Civeo Corp balance sheet
At the end of fiscal 2025, Civeo Corp had total assets of $477m, total liabilities of $303m and shareholders' equity of $174m. It held $14.4m in cash against $183m of debt: net debt of $168m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 161 | 224 | 263 | 8 | 2 | 33 | 12 | 3 | 6 | 6 | 8 | 3 | 5 | 14 | 24 |
| Receivables | — | 178 | 160 | 61 | 56 | 67 | 70 | 99 | 90 | 115 | 120 | 143 | 89 | 90 | 123 |
| Inventory | — | 30 | 13 | 6 | 3 | 7 | 4 | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 7 |
| Total current assets | — | 440 | 464 | 90 | 83 | 132 | 108 | 131 | 119 | 157 | 154 | 175 | 110 | 131 | 179 |
| Goodwill | — | 261 | 45 | — | — | 0 | 114 | 110 | 9 | 8 | 8 | 8 | 7 | 8 | 8 |
| Total assets | 2,133 | 2,123 | 1,829 | 1,067 | 910 | 854 | 1,002 | 970 | 741 | 673 | 566 | 548 | 405 | 477 | 494 |
| Accounts payable | — | 45 | 36 | 25 | 21 | 28 | 28 | 37 | 42 | 49 | 51 | 59 | 40 | 44 | 55 |
| Deferred revenue (current) | — | 20 | 19 | 8 | 7 | 5 | 3 | 7 | 7 | 18 | 1 | 5 | 3 | 3 | 5 |
| Total current liabilities | — | 97 | 118 | 66 | 60 | 76 | 87 | 110 | 117 | 137 | 128 | 114 | 93 | 85 | 105 |
| Short-term debt | — | 0 | 19 | 17 | 15 | 17 | 33 | 35 | 35 | 31 | 28 | 0 | — | — | — |
| Long-term debt | — | 335 | 756 | 379 | 338 | 278 | 343 | 322 | 214 | 143 | 103 | 66 | 43 | 183 | 213 |
| Total debt | 0 | 335 | 775 | 402 | 357 | 298 | 379 | 359 | 251 | 175 | 132 | 66 | 43 | 183 | 213 |
| Total liabilities | — | 530 | 969 | 503 | 434 | 378 | 466 | 479 | 365 | 310 | 262 | 225 | 168 | 303 | 349 |
| Shareholders' equity | 1,412 | 1,591 | 858 | 563 | 475 | 476 | 535 | 490 | 375 | 361 | 300 | 320 | 236 | 174 | 144 |
| Net debt (negative = net cash) | −161 | 111 | 512 | 394 | 355 | 265 | 367 | 356 | 245 | 169 | 124 | 62 | 38 | 168 | 189 |
| Shares outstanding | — | — | — | — | — | — | — | 14m | 14m | 14m | 15m | 15m | 14m | 11m | 10m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 89 | 94 | 104 | 105 | 90 | 107 | 109 | 123 |
| Inventory | 8 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Total current assets | 110 | 134 | 139 | 140 | 131 | 153 | 162 | 179 |
| Goodwill | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Total assets | 405 | 424 | 509 | 491 | 477 | 492 | 488 | 494 |
| Accounts payable | 40 | 39 | 45 | 44 | 44 | 45 | 42 | 55 |
| Deferred revenue (current) | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
| Total current liabilities | 93 | 81 | 92 | 86 | 85 | 81 | 86 | 105 |
| Long-term debt | 43 | 87 | 169 | 188 | 183 | 212 | 209 | 213 |
| Total debt | 43 | 87 | 169 | 188 | 183 | 212 | 209 | 213 |
| Total liabilities | 168 | 203 | 299 | 309 | 303 | 331 | 328 | 349 |
| Shareholders' equity | 236 | 221 | 209 | 183 | 174 | 161 | 159 | 144 |
| Shares outstanding | 14m | 14m | 13m | 12m | 11m | 11m | 11m | 10m |
Compare with peers
- Lindblad Expeditions Holdings, Inc. balance sheet
- Makemytrip Ltd balance sheet
- Atour Lifestyle Holdings Ltd balance sheet
- Target Hospitality Corp. balance sheet
- Wyndham Hotels & Resorts, Inc. balance sheet
Head to head: CVEO vs LINDCVEO vs MMYTATAT vs CVEOCVEO vs TH
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies