Casella Waste Systems Inc income statement
In fiscal 2025, Casella Waste Systems Inc reported revenue of $1.84bn, up 18.0% on the year before, operating income of $63.7m (a 3.5% margin) and net income of $7.9m, or $0.12 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Apr 2010 | 2011Apr 2011 | 2012Apr 2012 | 2013Apr 2013 | 2014Apr 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 455 | 468 | 455 | 498 | 547 | 565 | 599 | 661 | 743 | 775 | 889 | 1,085 | 1,265 | 1,557 | 1,837 | 1,955 |
| Cost of revenue | 303 | 306 | 318 | 323 | 355 | 383 | 382 | 405 | 453 | 509 | 516 | 582 | 723 | 832 | 1,027 | 1,217 | 1,302 |
| Gross profit | 154 | 149 | 150 | 132 | 143 | 164 | 183 | 194 | 207 | 235 | 259 | 307 | 362 | 433 | 530 | 620 | 654 |
| General and administrative | 57 | 63 | 60 | 58 | 62 | 73 | 75 | 79 | 85 | 93 | 102 | 119 | 133 | 156 | 191 | 224 | 235 |
| Operating income | 33 | 29 | −11 | 12 | 12 | 32 | 45 | −13 | 40 | 53 | 59 | 78 | 95 | 80 | 73 | 64 | 66 |
| Interest expense | 44 | 46 | 45 | 42 | 38 | 40 | 39 | 25 | 26 | 25 | 22 | 21 | 24 | 48 | 62 | 63 | 65 |
| Net interest income | — | 45 | 45 | 41 | 38 | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | −14 | −27 | −76 | −53 | −26 | −10 | −6 | −37 | 6 | 30 | 38 | 58 | 75 | 37 | 21 | 13 | 9 |
| Income tax | 2 | −24 | 2 | −3 | 2 | 1 | 0 | −15 | −0 | −2 | −53 | 17 | 22 | 12 | 8 | 5 | 3 |
| Net income | −14 | 38 | −78 | −54 | −23 | −13 | −7 | −22 | 6 | 32 | 91 | 41 | 53 | 25 | 14 | 8 | 6 |
| Diluted EPS | −$0.54 | $1.47 | −$2.90 | −$1.59 | −$0.58 | −$0.32 | −$0.17 | −$0.52 | $0.15 | $0.66 | $1.86 | $0.80 | $1.03 | $0.46 | $0.23 | $0.12 | $0.09 |
| Diluted shares (average) | 26m | 26m | 27m | 34m | 40m | 41m | 41m | 42m | 44m | 48m | 49m | 52m | 52m | 55m | 60m | 64m | 64m |
| EBITDA | 96 | 88 | 47 | 69 | 72 | 95 | 107 | 50 | 110 | 133 | 150 | 181 | 222 | 251 | 308 | 371 | 391 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 427 | 417 | 465 | 485 | 469 | 457 | 544 |
| Cost of revenue | 267 | 286 | 280 | 308 | 315 | 313 | 309 | 365 |
| Gross profit | 145 | 142 | 137 | 157 | 170 | 156 | 148 | 179 |
| General and administrative | 47 | 52 | 56 | 55 | 57 | 56 | 58 | 63 |
| Operating income | 24 | 19 | 3 | 19 | 29 | 12 | 5 | 20 |
| Interest expense | 16 | 15 | 15 | 16 | 16 | 16 | 15 | 18 |
| Income before tax | 10 | 6 | −8 | 7 | 16 | −2 | −9 | 3 |
| Income tax | 5 | 1 | −3 | 2 | 6 | 1 | −3 | −0 |
| Net income | 6 | 5 | −5 | 5 | 10 | −3 | −6 | 4 |
| Diluted EPS | $0.10 | $0.08 | −$0.08 | $0.08 | $0.16 | −$0.04 | −$0.09 | $0.06 |
| EBITDA | 84 | 85 | 75 | 96 | 108 | 91 | 83 | 108 |
Compare with peers
- Brightview Holdings, Inc. income statement
- Rollins, Inc. income statement
- Veralto income statement
- Clean Harbors Inc income statement
- ABM Industries Inc income statement
Head to head: BV vs CWSTCWST vs ROLCWST vs VLTO
More: Environmental & Facilities Services stocks compared, Industrials sector, rankings of US companies