Cycurion, Inc. balance sheet
At the end of fiscal 2025, Cycurion, Inc. had total assets of $33.5m, total liabilities of $17.2m and shareholders' equity of $20.1m. It held $5.3m in cash against $3.1m of debt: net cash of $2.1m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 1 | 0 | 5 | 2 |
| Receivables | 7 | 10 | 3 | 4 |
| Total current assets | 8 | 11 | 8 | 6 |
| Goodwill | 7 | 7 | 21 | 28 |
| Total assets | 21 | 26 | 33 | 38 |
| Accounts payable | 2 | 2 | 1 | 1 |
| Deferred revenue (current) | 0 | — | — | — |
| Total current liabilities | 14 | 19 | 17 | 20 |
| Short-term debt | 0 | — | — | — |
| Total debt | 3 | 3 | 3 | 5 |
| Total liabilities | 16 | 20 | 17 | 20 |
| Shareholders' equity | 5 | 3 | 20 | 23 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 2 | −4 | −5 |
| Net debt (negative = net cash) | 2 | 3 | −2 | 3 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 10 | 4 | 4 | 3 | 3 | 3 | 4 |
| Total current assets | 0 | 11 | 7 | 6 | 7 | 8 | 5 | 6 |
| Goodwill | — | 7 | 21 | 21 | 21 | 21 | 21 | 28 |
| Total assets | 3 | 26 | 32 | 31 | 32 | 33 | 31 | 38 |
| Accounts payable | — | 2 | 6 | 5 | 3 | 1 | 1 | 1 |
| Total current liabilities | — | 19 | 22 | 20 | 17 | 17 | 17 | 20 |
| Total liabilities | 4 | 20 | 22 | 20 | 17 | 17 | 18 | 20 |
| Shareholders' equity | −4 | 3 | 13 | 14 | 19 | 20 | 18 | 23 |
| Non-controlling interests and other (assets − liabilities − equity) | 3 | 2 | −3 | −4 | −4 | −4 | −4 | −5 |
| Shares outstanding | 3m | — | 32m | 40m | — | 4m | 6m | 12m |
Compare with peers
- Mega Fortune Co Ltd balance sheet
- Superx AI Technology Ltd balance sheet
- Jianzhi Education Technology Group Co Ltd balance sheet
- Ciso Global, Inc. balance sheet
- Maase Inc. balance sheet
Head to head: CYCU vs MGRTCYCU vs SUPXCYCU vs JZ
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies