Cyngn Inc. cash flow statement
In fiscal 2025, Cyngn Inc.'s operations generated −$23.6m of cash; it spent $1.2m on capital projects, leaving free cash flow of −$24.8m.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash from operations | −16 | −19 | −19 | −24 | −24 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 3 | 3 | 2 | 2 | 1 |
| Capital spending | 1 | 1 | 1 | 1 | 1 |
| Free cash flow | −17 | −21 | −20 | −25 | −25 |
| Free cash flow after stock pay | −20 | −24 | −23 | −26 | −27 |
| Shares issued | 18 | −0 | 9 | 5 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5,325 | −3,646 | −6,513 | −6,257 | −4,065 | −6,741 | −8,404 | −4,754 |
| Depreciation and amortisation | 55 | −23 | 241 | 52 | 62 | 295 | 317 | 83 |
| Stock-based pay | 602 | 578 | 536 | 457 | 355 | 273 | 386 | 376 |
| Capital spending | 162 | 312 | 178 | 174 | 520 | 358 | 289 | 326 |
| Free cash flow | −5,487 | −3,958 | −6,692 | −6,432 | −4,585 | −7,099 | −8,693 | −5,081 |
| Free cash flow after stock pay | −6,089 | −4,535 | −7,228 | −6,889 | −4,940 | −7,372 | −9,079 | −5,457 |
| Shares issued | 4,028 | 0 | — | — | — | — | 8,749 | — |
Compare with peers
- Amesite Inc. cash flow
- Brand Engagement Network Inc. cash flow
- Youxin Technology Ltd cash flow
- Authid Inc. cash flow
- Virnetx Holding Corp cash flow
Head to head: AMST vs CYNBNAI vs CYNCYN vs YAASCYN vs VHC
More: Application Software stocks compared, Technology sector, rankings of US companies