Virnetx Holding Corp cash flow statement
In fiscal 2025, Virnetx Holding Corp's operations generated −$15.6m of cash; it spent $17,000 on capital projects, leaving free cash flow of −$15.7m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −22 | −15 | −22 | −15 | 281 | −52 | −17 | −25 | −15 | −16 | −16 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 3 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −22 | −15 | −22 | −15 | 281 | −52 | −17 | −25 | −15 | −16 | −16 |
| Free cash flow after stock pay | −27 | −19 | −26 | −19 | 277 | −56 | −20 | −28 | −17 | −18 | −19 |
| Dividends paid | — | — | — | 0 | 71 | 0 | 0 | 71 | 0 | — | — |
| Shares issued | 19 | 4 | 27 | 11 | 4 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3,221 | −5,510 | −3,894 | −2,938 | −3,004 | −5,808 | −4,297 | −3,320 |
| Depreciation and amortisation | 6 | 5 | 5 | 5 | 6 | 7 | 6 | 7 |
| Stock-based pay | 457 | 497 | 431 | 441 | 480 | 618 | 739 | 743 |
| Capital spending | 0 | 11 | — | — | 17 | 0 | — | 0 |
| Free cash flow | −3,221 | −5,521 | — | — | −3,021 | −5,808 | — | −3,320 |
| Free cash flow after stock pay | −3,678 | −6,018 | — | — | −3,501 | −6,426 | — | −4,063 |
Compare with peers
- Amesite Inc. cash flow
- Cyngn Inc. cash flow
- Brand Engagement Network Inc. cash flow
- Youxin Technology Ltd cash flow
- Authid Inc. cash flow
Head to head: AMST vs VHCCYN vs VHCBNAI vs VHC
More: Application Software stocks compared, Technology sector, rankings of US companies