Cytokinetics Inc balance sheet
At the end of fiscal 2025, Cytokinetics Inc had total assets of $1.42bn, total liabilities of $2.08bn and shareholders' equity of −$660m. It held $123m in cash against $999m of debt: net debt of $877m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 18 | 19 | 15 | 20 | 20 | 65 | 67 | 125 | 42 | 36 | 83 | 113 | 66 | 113 | 95 | 123 | 255 |
| Receivables | — | — | — | — | — | — | — | 0 | 1 | 2 | 5 | 4 | 52 | 0 | 1 | 17 | 18 | 24 |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Total current assets | — | 73 | 51 | 76 | 79 | 131 | 113 | 159 | 274 | 208 | 234 | 474 | 536 | 795 | 628 | 1,108 | 917 | 1,208 |
| Total assets | — | 78 | 53 | 78 | 83 | 133 | 115 | 170 | 295 | 211 | 290 | 534 | 841 | 1,015 | 824 | 1,402 | 1,425 | 1,925 |
| Accounts payable | — | 1 | 1 | 2 | 4 | 1 | 2 | 4 | 5 | 4 | 8 | 8 | 21 | 26 | 22 | 20 | 22 | 21 |
| Deferred revenue (current) | — | 0 | — | 0 | 15 | 17 | 21 | 8 | 0 | 0 | — | — | — | — | 0 | 52 | 2 | 2 |
| Total current liabilities | — | 7 | 5 | 7 | 27 | 24 | 32 | 33 | 32 | 22 | 26 | 31 | 72 | 85 | 103 | 180 | 202 | 181 |
| Short-term debt | — | — | — | — | — | — | 0 | 3 | 0 | 3 | 0 | 0 | — | 1 | 10 | 12 | 41 | 27 |
| Long-term debt | — | — | — | — | — | 0 | 15 | 27 | 32 | 40 | 45 | 46 | 47 | 64 | 58 | 93 | 246 | 248 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 30 | 32 | 42 | 45 | 46 | 47 | 650 | 639 | 620 | 999 | 276 |
| Total liabilities | — | 7 | 5 | 7 | 29 | 41 | 47 | 76 | 185 | 185 | 301 | 420 | 597 | 1,123 | 1,211 | 1,537 | 2,084 | 2,098 |
| Shareholders' equity | 101 | 71 | 48 | 70 | 54 | 92 | 69 | 94 | 110 | 26 | −11 | 113 | 244 | −108 | −386 | −135 | −660 | −173 |
| Net debt (negative = net cash) | −26 | −17 | −19 | −15 | −20 | −20 | −50 | −37 | −93 | 0 | 9 | −37 | −65 | 584 | 526 | 525 | 877 | 20 |
| Shares outstanding | — | — | — | — | 31m | 39m | 40m | 41m | 54m | 55m | 59m | 71m | 85m | 95m | 102m | 118m | 123m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 17 | 2 | 8 | 2 | 18 | 7 | 24 |
| Inventory | — | — | — | — | — | 0 | 0 | 0 |
| Total current assets | 1,019 | 1,108 | 956 | 887 | 977 | 917 | 839 | 1,208 |
| Total assets | 1,436 | 1,402 | 1,264 | 1,226 | 1,437 | 1,425 | 1,273 | 1,925 |
| Accounts payable | 12 | 20 | 14 | 16 | 22 | 22 | 25 | 21 |
| Deferred revenue (current) | — | 52 | 52 | 1 | 2 | 2 | 2 | 2 |
| Total current liabilities | 110 | 180 | 160 | 131 | 142 | 202 | 199 | 181 |
| Short-term debt | 12 | 12 | 13 | 14 | 17 | 41 | 45 | 27 |
| Long-term debt | 93 | 93 | 92 | 159 | 159 | 246 | 247 | 248 |
| Total debt | 105 | 105 | 105 | 173 | 176 | 288 | 292 | 276 |
| Total liabilities | 1,450 | 1,537 | 1,530 | 1,594 | 1,958 | 2,084 | 2,100 | 2,098 |
| Shareholders' equity | −14 | −135 | −266 | −369 | −521 | −660 | −827 | −173 |
| Shares outstanding | — | 118m | — | — | — | 123m | — | — |
Compare with peers
- Recursion Pharmaceuticals, Inc. balance sheet
- Abcellera Biologics Inc. balance sheet
- Wave Life Sciences, Inc. balance sheet
- Viridian Therapeutics, Inc.\de balance sheet
- Clinuvel Pharmaceuticals Ltd balance sheet
Head to head: CYTK vs RXRXABCL vs CYTKCYTK vs WVECUVL vs CYTK
More: Biotechnology stocks compared, Health Care sector, rankings of US companies