Cytokinetics Inc cash flow statement
In fiscal 2025, Cytokinetics Inc's operations generated −$510m of cash; it spent $24.8m on capital projects, leaving free cash flow of −$535m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 8 | −45 | −46 | −33 | −8 | −45 | 5 | 37 | −102 | −101 | −91 | 9 | −143 | −300 | −414 | −396 | −510 | −555 |
| Depreciation and amortisation | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 6 | 12 | 10 | 10 | 13 |
| Stock-based pay | 5 | 4 | 3 | 4 | 4 | 3 | 5 | 7 | 9 | 10 | 11 | 18 | 27 | 48 | 72 | 98 | 112 | 127 |
| Capital spending | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 1 | 3 | 11 | 49 | 11 | 1 | 4 | 25 | 25 |
| Free cash flow | 8 | −45 | −46 | −34 | −8 | −46 | 4 | 35 | −105 | −102 | −94 | −2 | −191 | −311 | −416 | −400 | −535 | −581 |
| Free cash flow after stock pay | 3 | −49 | −49 | −37 | −12 | −49 | −0 | 28 | −114 | −112 | −104 | −20 | −218 | −359 | −488 | −498 | −647 | −708 |
| Shares issued | — | — | — | 44 | 7 | 49 | 9 | 0 | 112 | 0 | 36 | 0 | 0 | — | 164 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −102 | −66 | −132 | −128 | −108 | −143 | −145 | −160 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
| Stock-based pay | 25 | 26 | 24 | 28 | 31 | 31 | 30 | 36 |
| Capital spending | 1 | 1 | 6 | 4 | 9 | 6 | 6 | 4 |
| Free cash flow | −102 | −67 | −137 | −132 | −117 | −148 | −151 | −164 |
| Free cash flow after stock pay | −128 | −93 | −161 | −160 | −148 | −179 | −182 | −200 |
| Shares issued | — | — | 0 | 0 | — | — | — | — |
Compare with peers
- Recursion Pharmaceuticals, Inc. cash flow
- Abcellera Biologics Inc. cash flow
- Wave Life Sciences, Inc. cash flow
- Viridian Therapeutics, Inc.\de cash flow
- Clinuvel Pharmaceuticals Ltd cash flow
Head to head: CYTK vs RXRXABCL vs CYTKCYTK vs WVECUVL vs CYTK
More: Biotechnology stocks compared, Health Care sector, rankings of US companies