Darling Ingredients Inc. cash flow statement
In fiscal 2025, Darling Ingredients Inc.'s operations generated $1.06bn of cash; it spent $380m on capital projects, leaving free cash flow of $679m. It returned $34.7m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 79 | 82 | 241 | 250 | 211 | 275 | 421 | 391 | 410 | 399 | 363 | 625 | 704 | 814 | 899 | 839 | 1,060 | 1,351 |
| Depreciation and amortisation | 25 | 32 | 79 | 85 | 99 | 270 | 270 | 290 | 302 | 321 | 326 | 350 | 316 | 395 | 502 | 504 | 509 | 525 |
| Stock-based pay | 1 | 2 | 4 | 9 | 9 | 21 | 9 | 10 | 18 | 19 | 21 | 23 | 22 | 25 | 33 | 21 | 22 | 37 |
| Capital spending | 24 | 25 | 60 | 115 | 118 | 229 | 230 | 244 | 274 | 322 | 359 | 280 | 274 | 391 | 555 | 332 | 380 | 0 |
| Free cash flow | 56 | 57 | 181 | 134 | 92 | 46 | 191 | 147 | 136 | 77 | 3 | 345 | 430 | 422 | 344 | 507 | 679 | 1,351 |
| Free cash flow after stock pay | 55 | 55 | 177 | 125 | 83 | 25 | 182 | 137 | 119 | 58 | −18 | 321 | 408 | 397 | 311 | 486 | 657 | 1,315 |
| Share buybacks | — | — | — | — | 0 | 0 | 6 | 5 | 0 | 0 | 19 | 55 | 168 | 126 | 53 | 34 | 35 | 73 |
| Shares issued | 0 | 0 | 293 | 0 | 841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 274 | 154 | 249 | 146 | 224 | 441 | 153 | 533 |
| Depreciation and amortisation | 124 | 128 | 124 | 121 | 124 | 140 | 131 | 130 |
| Stock-based pay | 1 | −4 | −3 | 5 | 8 | 12 | 8 | 9 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 274 | 154 | 249 | 146 | 224 | 441 | 153 | 533 |
| Free cash flow after stock pay | 273 | 158 | 252 | 141 | 216 | 429 | 145 | 525 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Compare with peers
- Ingredion Inc cash flow
- Andersons, Inc. cash flow
- Adecoagro S.a. cash flow
- Mission Produce, Inc. cash flow
- CHS Inc cash flow
Head to head: DAR vs INGRANDE vs DARAGRO vs DARAVO vs DAR
More: Agricultural Products & Services stocks compared, Consumer Staples sector, rankings of US companies