undamentalytics Newsletter

Darling Ingredients Inc. key statistics and ratios

In fiscal 2025, Darling Ingredients Inc. had return on equity of 1.4%, an operating margin of 4.5%, debt equal to 83.5% of equity and a current ratio of 1.50. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Darling Ingredients Inc.: financial ratios, annual
Fiscal year2009Jan 20102010Jan 20112011Dec 20112012Dec 20122013Dec 20132014Jan 20152015Jan 20162016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Jan 20212021Jan 20222022Dec 20222023Dec 20232024Dec 20242025Jan 2026LTMJul 2026
Gross margin26.4%26.7%29.4%26.4%25.7%21.1%21.7%22.3%21.5%21.9%23.0%24.7%26.2%23.4%24.2%22.4%24.0%26.3%
Operating margin11.9%11.4%17.5%13.1%9.4%4.2%4.2%4.6%4.6%7.5%14.1%12.1%18.7%15.8%14.0%8.2%4.5%14.5%
Net margin7.0%6.1%9.4%7.4%6.0%1.6%2.3%3.0%3.5%3.0%9.3%8.3%13.7%11.3%9.5%4.9%1.0%9.1%
Free-cash-flow margin9.3%7.8%10.1%7.6%5.1%1.2%5.6%4.3%3.7%2.3%0.1%9.6%9.1%6.5%5.1%8.9%11.1%20.6%
Return on equity14.7%11.8%24.5%13.2%7.1%3.2%4.1%5.3%6.1%4.5%12.9%10.9%21.1%20.8%15.4%6.2%1.4%12.0%
Return on assets9.8%4.9%12.1%8.8%4.5%1.5%1.6%2.2%2.7%2.1%6.1%5.4%11.1%9.6%6.4%2.6%0.6%5.6%
Asset turnover1.400.801.281.190.750.950.690.720.760.690.660.650.810.850.670.540.600.62
Current ratio2.051.201.732.206.382.092.111.981.711.661.331.461.451.531.861.381.501.56
Debt to equity11.4%152.9%30.4%23.6%43.9%110.2%103.2%90.0%77.5%74.7%65.1%52.7%45.0%89.3%96.5%92.6%83.5%75.3%
Interest cover (operating income ÷ interest)22.8x9.4x8.4x9.6x4.4x1.2x1.4x1.6x1.9x3.0x6.0x5.9x14.2x8.2x3.7x1.8x1.2x4.3x
Effective tax rate37.5%37.1%37.8%36.8%33.4%16.1%13.7%12.5%—10.2%15.6%15.1%20.0%16.4%8.3%−15.5%−15.3%18.4%
SG&A as % of revenue10.2%9.4%7.6%8.6%9.5%9.5%9.3%9.2%9.4%9.1%10.7%10.6%8.3%6.7%8.0%8.6%9.0%9.0%
Capital spending as % of revenue4.0%3.4%3.3%6.5%6.6%5.8%6.8%7.2%7.5%9.5%10.7%7.8%5.8%6.0%8.2%5.8%6.2%0.0%
Free cash flow ÷ net income132.9%128.4%106.7%102.6%84.8%72.0%243.4%144.1%106.1%75.6%1.0%116.1%66.1%57.3%53.1%181.7%>999%226.0%
Dividends and buybacks ÷ free cash flow————0.0%0.0%3.1%3.4%0.0%0.0%616.7%16.0%39.0%29.7%15.4%6.8%5.1%5.4%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

2 of 7 checks passed · July 4, 2026
What it owns · $11.0bn
Short-term assets $1.8bnLonger-term assets $9.2bn
What it owes, and who funded it · $10.9bn
Short-term liabilities $1.1bnLonger-term liabilities $4.6bnShareholders' equity $5.2bn
  • Short-term assets cover short-term liabilities $1.8bn of assets due within a year against $1.1bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities $1.8bn short-term assets against $4.6bn of longer-dated liabilities.
  • More cash than debt $161m of cash against $3.9bn of debt.
  • Debt below 40% of shareholders' equity Debt is 73% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 44% to 73% over five years.
  • A year's operating cash flow covers at least 20% of debt $1.4bn of operating cash flow against $3.9bn of debt.
  • Operating profit covers interest at least five times over Operating income of $951m against $222m of interest.

From Darling Ingredients Inc.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

54 /100

Moderate moat

How hard Darling Ingredients's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 5 / 20

    Net income has been a median 4.5% of total assets over 10 years.

  • Durability 7 / 20

    Operating margin has been a median 11.0%; its worst year was 3.9%.

  • Cash conversion 13 / 20

    Free cash flow was positive in 10 of 10 years, at a median 5.7% of revenue.

  • Discipline 18 / 20

    The diluted share count fell 3.9% over five years; stock-based pay has been a median 0.5% of revenue.

AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: DAR vs INGRANDE vs DARAGRO vs DARAVO vs DAR

More: Agricultural Products & Services stocks compared, Consumer Staples sector, rankings of US companies

Figures from Darling Ingredients Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Darling Ingredients Inc.