Dare Bioscience, Inc. cash flow statement
In fiscal 2025, Dare Bioscience, Inc.'s operations generated −$9.9m of cash; it spent $385,278 on capital projects, leaving free cash flow of −$10.3m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2016Dec 2016 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −21 | −17 | −19 | −0 | −29 | −18 | −39 | 5 | −10 | −11 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Stock-based pay | 1 | 1 | 1 | 0 | 2 | 2 | 3 | 2 | 1 | 2 |
| Capital spending | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Free cash flow | −21 | −17 | −19 | −1 | −29 | −18 | −39 | 5 | −10 | −12 |
| Free cash flow after stock pay | −22 | −17 | −20 | −1 | −30 | −20 | −42 | 3 | −12 | −13 |
| Shares issued | 0 | 0 | 0 | 1 | 16 | 1 | — | 0 | 21 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5,924 | 5,306 | −5,471 | −5,417 | −442 | 1,444 | −5,521 | −6,775 |
| Depreciation and amortisation | 10 | 6 | 176 | 454 | 470 | 534 | 555 | 572 |
| Stock-based pay | 524 | 489 | 377 | 359 | 403 | 357 | 455 | 287 |
| Capital spending | −282 | 563 | 157 | −153 | 175 | 207 | 0 | 81 |
| Free cash flow | −5,642 | 4,743 | −5,628 | −5,264 | −617 | 1,238 | −5,521 | −6,856 |
| Free cash flow after stock pay | −6,165 | 4,254 | −6,005 | −5,623 | −1,020 | 880 | −5,976 | −7,142 |
| Shares issued | — | — | 436 | 475 | — | — | 95 | 167 |
Compare with peers
- Cartesian Therapeutics, Inc. cash flow
- Absci Corp cash flow
- Longeveron Inc. cash flow
- Ovid Therapeutics Inc. cash flow
- Shattuck Labs, Inc. cash flow
Head to head: DARE vs RNACABSI vs DAREDARE vs LGVNDARE vs OVID
More: Biotechnology stocks compared, Health Care sector, rankings of US companies