Dropbox, Inc. income statement
In fiscal 2025, Dropbox, Inc. reported revenue of $2.52bn, down 1.1% on the year before, operating income of $689m (a 27.3% margin) and net income of $508m, or $1.86 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 845 | 1,107 | 1,392 | 1,661 | 1,914 | 2,158 | 2,325 | 2,502 | 2,548 | 2,521 | 2,532 |
| Cost of revenue | 391 | 369 | 395 | 411 | 415 | 444 | 444 | 479 | 445 | 501 | 514 |
| Gross profit | 454 | 738 | 997 | 1,250 | 1,499 | 1,714 | 1,881 | 2,023 | 2,103 | 2,020 | 2,018 |
| Research and development | 290 | 380 | 768 | 662 | 728 | 756 | 892 | 937 | 915 | 732 | 742 |
| Selling and marketing | 251 | 314 | 440 | 423 | 423 | 428 | 409 | 466 | 461 | 370 | 367 |
| General and administrative | 107 | 157 | 283 | 245 | 228 | 225 | 223 | 237 | 241 | 231 | 239 |
| Operating income | −194 | −114 | −494 | −81 | −277 | 274 | 181 | 539 | 486 | 689 | 675 |
| Income before tax | −205 | −112 | −480 | −52 | −250 | 299 | 193 | 554 | 510 | 618 | 559 |
| Income tax | 5 | 0 | 5 | 1 | 6 | −37 | −361 | 101 | 58 | 109 | 117 |
| Net income | −210 | −112 | −485 | −53 | −256 | 336 | 553 | 454 | 452 | 508 | 443 |
| Diluted EPS | −$1.11 | −$0.57 | −$1.35 | −$0.13 | −$0.62 | $0.85 | $1.52 | $1.31 | $1.40 | $1.86 | $1.80 |
| Diluted shares (average) | 189m | 196m | 359m | 412m | 414m | 396m | 363m | 346m | 323m | 273m | 246m |
| EBITDA | −20 | 57 | −335 | 79 | −132 | 410 | 322 | 678 | 596 | 821 | 806 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 639 | 644 | 625 | 626 | 634 | 636 | 630 | 632 |
| Cost of revenue | 112 | 121 | 117 | 124 | 128 | 132 | 128 | 125 |
| Gross profit | 527 | 523 | 508 | 502 | 506 | 504 | 501 | 507 |
| Research and development | 226 | 243 | 178 | 184 | 182 | 187 | 184 | 188 |
| Selling and marketing | 111 | 129 | 92 | 88 | 92 | 99 | 87 | 90 |
| General and administrative | 63 | 63 | 54 | 59 | 58 | 60 | 58 | 64 |
| Operating income | 128 | 88 | 184 | 168 | 175 | 162 | 173 | 165 |
| Income before tax | 133 | 92 | 170 | 148 | 157 | 143 | 141 | 118 |
| Income tax | 26 | −10 | 19 | 22 | 33 | 34 | 27 | 22 |
| Net income | 107 | 103 | 150 | 126 | 124 | 109 | 115 | 96 |
| Diluted EPS | $0.34 | $0.33 | $0.51 | $0.45 | $0.47 | $0.43 | $0.48 | $0.42 |
| EBITDA | 156 | 119 | 216 | 201 | 208 | 196 | 206 | 196 |
Compare with peers
- NCR Voyix Corp income statement
- Tyler Technologies Inc income statement
- Ringcentral, Inc. income statement
- Fair Isaac income statement
- Mongodb, Inc. income statement
Head to head: DBX vs VYXDBX vs TYLDBX vs RNGDBX vs FICO
More: Application Software stocks compared, Technology sector, rankings of US companies