Dropbox, Inc. cash flow statement
In fiscal 2025, Dropbox, Inc.'s operations generated $952m of cash; it spent $21.0m on capital projects, leaving free cash flow of $931m. It returned $1.71bn through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 253 | 330 | 425 | 529 | 571 | 730 | 797 | 784 | 894 | 952 | 981 |
| Depreciation and amortisation | 174 | 171 | 159 | 160 | 145 | 136 | 141 | 140 | 109 | 132 | 132 |
| Stock-based pay | 148 | 165 | 650 | 261 | 262 | 287 | 331 | 338 | 347 | 301 | 304 |
| Capital spending | 115 | 25 | 63 | 136 | 80 | 22 | 34 | 24 | 23 | 21 | 23 |
| Free cash flow | 137 | 305 | 362 | 392 | 491 | 708 | 764 | 759 | 872 | 931 | 957 |
| Free cash flow after stock pay | −10 | 140 | −288 | 131 | 229 | 421 | 433 | 421 | 525 | 630 | 653 |
| Share buybacks | — | — | 0 | 0 | 398 | 1,059 | 795 | 540 | 1,242 | 1,714 | 1,502 |
| Shares issued | 0 | 1 | 26 | 2 | 2 | 7 | 1 | 3 | 1 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 274 | 214 | 154 | 261 | 302 | 235 | 205 | 239 |
| Depreciation and amortisation | 28 | 31 | 32 | 33 | 33 | 34 | 33 | 32 |
| Stock-based pay | 92 | 86 | 67 | 78 | 79 | 77 | 71 | 77 |
| Capital spending | 4 | 3 | 0 | 2 | 8 | 11 | 1 | 3 |
| Free cash flow | 270 | 211 | 154 | 259 | 294 | 225 | 203 | 235 |
| Free cash flow after stock pay | 178 | 125 | 87 | 181 | 215 | 148 | 132 | 158 |
| Shares issued | 0 | 1 | 0 | 0 | 0 | 0 | — | — |
Compare with peers
- NCR Voyix Corp cash flow
- Tyler Technologies Inc cash flow
- Ringcentral, Inc. cash flow
- Fair Isaac cash flow
- Mongodb, Inc. cash flow
Head to head: DBX vs VYXDBX vs TYLDBX vs RNGDBX vs FICO
More: Application Software stocks compared, Technology sector, rankings of US companies