Donnelley Financial Solutions, Inc. balance sheet
At the end of fiscal 2025, Donnelley Financial Solutions, Inc. had total assets of $800m, total liabilities of $421m and shareholders' equity of $379m. It held $24.5m in cash against $171m of debt: net debt of $147m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 29 | 15 | 36 | 52 | 47 | 17 | 74 | 55 | 34 | 23 | 57 | 25 | 27 |
| Receivables | — | 146 | 156 | 174 | 173 | 161 | 174 | 199 | 164 | 152 | 138 | 143 | 157 |
| Inventory | — | 22 | 24 | 13 | 12 | 11 | 5 | 6 | 8 | 5 | 4 | 6 | — |
| Total current assets | — | 191 | 330 | 270 | 249 | 211 | 267 | 280 | 228 | 209 | 233 | 211 | 216 |
| Goodwill | 449 | 447 | 446 | 447 | 450 | 450 | 410 | 410 | 406 | 406 | 405 | 406 | 406 |
| Total assets | — | 818 | 979 | 891 | 869 | 887 | 866 | 883 | 828 | 807 | 842 | 800 | 788 |
| Accounts payable | — | 40 | 85 | 68 | 72 | 59 | 54 | 36 | 49 | 34 | 29 | 24 | 17 |
| Deferred revenue (current) | — | — | — | 23 | 16 | 17 | 23 | 36 | 46 | 47 | 53 | 59 | — |
| Total current liabilities | — | 124 | 186 | 187 | 198 | 180 | 239 | 261 | 225 | 202 | 224 | 200 | 203 |
| Short-term debt | — | 9 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 6 | 6 |
| Long-term debt | — | 0 | 587 | 458 | 363 | 296 | 231 | 124 | 169 | 125 | 125 | 166 | 121 |
| Total debt | 0 | 18 | 600 | 458 | 373 | 296 | 231 | 124 | 169 | 125 | 125 | 171 | 127 |
| Total liabilities | — | 194 | 868 | 744 | 643 | 618 | 618 | 506 | 499 | 405 | 406 | 421 | 379 |
| Shareholders' equity | 352 | 624 | 111 | 149 | 226 | 269 | 248 | 377 | 330 | 402 | 436 | 379 | 409 |
| Net debt (negative = net cash) | −29 | 3 | 564 | 406 | 325 | 279 | 157 | 70 | 135 | 101 | 67 | 147 | 100 |
| Shares outstanding | — | — | — | — | 34m | 34m | 33m | 33m | 29m | 29m | 29m | 26m | 25m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 138 | 198 | 202 | 161 | 143 | 202 | 193 | 157 |
| Inventory | 4 | — | — | — | 6 | — | — | — |
| Total current assets | 233 | 243 | 267 | 218 | 211 | 261 | 255 | 216 |
| Goodwill | 405 | 405 | 406 | 406 | 406 | 406 | 406 | 406 |
| Total assets | 842 | 853 | 875 | 816 | 800 | 841 | 834 | 788 |
| Accounts payable | 29 | 38 | 38 | 28 | 24 | 35 | 22 | 17 |
| Deferred revenue (current) | 53 | — | — | — | 59 | — | — | — |
| Total current liabilities | 224 | 196 | 207 | 193 | 200 | 186 | 193 | 203 |
| Short-term debt | 0 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Long-term debt | 125 | 184 | 184 | 149 | 166 | 224 | 198 | 121 |
| Total debt | 125 | 190 | 190 | 155 | 171 | 230 | 204 | 127 |
| Total liabilities | 406 | 433 | 443 | 393 | 421 | 464 | 447 | 379 |
| Shareholders' equity | 436 | 420 | 432 | 423 | 379 | 377 | 387 | 409 |
| Shares outstanding | 29m | 28m | 28m | 27m | 26m | 25m | 25m | 25m |
Compare with peers
- Xometry, Inc. balance sheet
- Verra Mobility Corp balance sheet
- Liquidity Services Inc balance sheet
- EVI Industries, Inc. balance sheet
- Healthcare Services Group Inc balance sheet
Head to head: DFIN vs XMTRDFIN vs VRRMDFIN vs LQDTDFIN vs EVI
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies