Xometry, Inc. balance sheet
At the end of fiscal 2025, Xometry, Inc. had total assets of $704m, total liabilities of $427m and shareholders' equity of $276m. It held $15.0m in cash against $336m of debt: net debt of $321m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 60 | 86 | 66 | 53 | 22 | 15 | 22 |
| Receivables | — | 15 | 32 | 49 | 70 | 74 | 97 | 130 |
| Inventory | — | 2 | 2 | 2 | 3 | 4 | 4 | 4 |
| Total current assets | — | 78 | 163 | 387 | 356 | 328 | 335 | 672 |
| Goodwill | 2 | 1 | 255 | 258 | 263 | 263 | 264 | 263 |
| Total assets | — | 89 | 503 | 734 | 707 | 680 | 704 | 1,058 |
| Accounts payable | — | 6 | 13 | 12 | 25 | — | — | — |
| Deferred revenue (current) | 2 | 2 | 8 | 9 | 7 | 8 | 10 | 14 |
| Total current liabilities | — | 38 | 57 | 64 | 83 | 75 | 89 | 209 |
| Short-term debt | — | 16 | — | — | — | — | — | — |
| Total debt | — | 16 | 0 | 280 | 282 | 284 | 336 | 336 |
| Total liabilities | — | 39 | 77 | 362 | 377 | 365 | 427 | 462 |
| Shareholders' equity | −73 | −111 | 424 | 371 | 329 | 314 | 276 | 595 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 161 | — | — | — | — | — | — |
| Net debt (negative = net cash) | — | −44 | −86 | 214 | 228 | 261 | 321 | 314 |
| Shares outstanding | — | 8m | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 79 | 74 | 86 | 87 | 99 | 97 | 120 | 130 |
| Inventory | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 |
| Total current assets | 326 | 328 | 335 | 329 | 341 | 335 | 364 | 672 |
| Goodwill | 263 | 263 | 263 | 264 | 264 | 264 | 264 | 263 |
| Total assets | 678 | 680 | 690 | 687 | 699 | 704 | 740 | 1,058 |
| Accounts payable | 6 | — | — | — | — | — | — | — |
| Deferred revenue (current) | 8 | 8 | 10 | 10 | 11 | 10 | 12 | 14 |
| Total current liabilities | 71 | 75 | 89 | 84 | 94 | 89 | 204 | 209 |
| Total liabilities | 362 | 365 | 379 | 416 | 426 | 427 | 457 | 462 |
| Shareholders' equity | 315 | 314 | 310 | 270 | 272 | 276 | 282 | 595 |
Compare with peers
- Donnelley Financial Solutions, Inc. balance sheet
- Verra Mobility Corp balance sheet
- Liquidity Services Inc balance sheet
- EVI Industries, Inc. balance sheet
- Healthcare Services Group Inc balance sheet
Head to head: DFIN vs XMTRVRRM vs XMTRLQDT vs XMTREVI vs XMTR
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies