Dragonfly Energy Holdings Corp. balance sheet
At the end of fiscal 2025, Dragonfly Energy Holdings Corp. had total assets of $86.5m, total liabilities of $52.8m and shareholders' equity of $11.5m. It held $18.3m in cash against $19.8m of debt: net debt of $1.5m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 18 | 13 | 5 | 18 | 6 |
| Receivables | 1 | 1 | 2 | 2 | 4 | 3 |
| Inventory | 27 | 50 | 39 | 22 | 24 | 20 |
| Total current assets | 66 | 74 | 56 | 33 | 50 | 35 |
| Total assets | 76 | 89 | 75 | 75 | 87 | 70 |
| Accounts payable | 11 | 13 | 10 | 11 | 10 | 8 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 18 | 41 | 40 | 22 | 20 | 15 |
| Short-term debt | — | 19 | 20 | — | 0 | 1 |
| Long-term debt | 37 | 76 | 76 | 30 | 9 | 11 |
| Total debt | 39 | 38 | 39 | 86 | 20 | 19 |
| Total liabilities | 60 | 78 | 47 | 85 | 53 | 47 |
| Shareholders' equity | 16 | 11 | 28 | −9 | 12 | −0 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 22 | 23 |
| Net debt (negative = net cash) | 13 | 21 | 27 | 81 | 2 | 13 |
| Shares outstanding | — | — | — | — | — | 13m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 2 | 4 | 4 | 5 | 4 | 3 | 3 |
| Inventory | 24 | 22 | 22 | 21 | 23 | 24 | 24 | 20 |
| Total current assets | 39 | 33 | 33 | 31 | 35 | 50 | 40 | 35 |
| Total assets | 84 | 75 | 74 | 72 | 74 | 87 | 76 | 70 |
| Accounts payable | 10 | 11 | 13 | 10 | 12 | 10 | 9 | 8 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 49 | 22 | 24 | 22 | 26 | 20 | 17 | 15 |
| Short-term debt | 24 | — | — | 0 | 1 | 0 | 0 | 1 |
| Long-term debt | 82 | 30 | 34 | 39 | 45 | 9 | 10 | 11 |
| Total debt | 107 | 30 | 34 | 39 | 45 | 10 | 10 | 11 |
| Total liabilities | 84 | 85 | 87 | 87 | 95 | 53 | 49 | 47 |
| Shareholders' equity | −0 | −9 | −16 | −17 | −22 | 12 | 4 | −0 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 3 | — | — | 22 | 23 | 23 |
| Shares outstanding | 7m | — | — | 4m | 62m | 12m | 12m | 13m |
Compare with peers
- E-power Inc. balance sheet
- Electrovaya Inc. balance sheet
- Flux Power Holdings, Inc. balance sheet
- Cemtrex Inc balance sheet
- Enovix Corp balance sheet
Head to head: DFLI vs EPOWDFLI vs ELVADFLI vs FLUX
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies