Cemtrex Inc balance sheet
At the end of fiscal 2025, Cemtrex Inc had total assets of $47.8m, total liabilities of $39.1m and shareholders' equity of $8.7m. It held $5.0m in cash against $16.7m of debt: net debt of $11.7m.
Balance sheet
| Fiscal year | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 10 | 1 | 2 | 19 | 15 | 10 | 5 | 4 | 5 | 8 |
| Receivables | 1 | 0 | 0 | 1 | 4 | 5 | 14 | 15 | 14 | 6 | 7 | 8 | 5 | 9 | — | — | — |
| Inventory | 0 | 0 | 0 | 0 | 6 | 6 | 14 | 17 | 11 | 5 | 5 | 6 | 8 | 9 | 7 | 7 | 8 |
| Total current assets | 1 | 2 | 2 | 3 | 12 | 14 | 37 | 46 | 32 | 19 | 36 | 35 | 32 | 29 | 27 | 29 | 38 |
| Goodwill | — | — | — | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 7 | 8 | 4 | 4 | 4 | 4 | 8 |
| Total assets | 1 | 2 | 2 | 3 | 20 | 23 | 56 | 70 | 65 | 44 | 61 | 53 | 46 | 48 | 44 | 48 | 70 |
| Accounts payable | 1 | 1 | 0 | 1 | 3 | 4 | 8 | 7 | 7 | 4 | 5 | 4 | 3 | — | 5 | 4 | 5 |
| Deferred revenue (current) | — | — | — | — | — | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 3 |
| Total current liabilities | 1 | 1 | 0 | 1 | 6 | 9 | 25 | 20 | 22 | 16 | 16 | 20 | 26 | 27 | 19 | 24 | 24 |
| Short-term debt | — | — | — | 0 | 1 | 1 | 2 | 2 | 4 | 12 | 7 | 10 | 17 | 15 | 5 | 9 | 8 |
| Long-term debt | — | 2 | 0 | 1 | 2 | 1 | 1 | 0 | 10 | 5 | 19 | 16 | 2 | 10 | 13 | 5 | 9 |
| Total debt | 0 | 2 | 0 | 1 | 6 | 7 | 11 | 13 | 21 | 15 | 26 | 26 | 19 | 39 | 21 | 17 | 19 |
| Total liabilities | 2 | 2 | 1 | 2 | 16 | 15 | 40 | 31 | 30 | 22 | 32 | 29 | 31 | 40 | 39 | 39 | 38 |
| Shareholders' equity | −1 | 0 | 1 | 1 | 4 | 7 | 15 | 39 | 35 | 17 | 28 | 23 | 14 | 8 | 5 | 9 | 32 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | 4 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 0 | 1 | 0 | 1 | 5 | 6 | 5 | 2 | 20 | 13 | 7 | 11 | 9 | 34 | 17 | 12 | 11 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | 99m | 123m | — | — | — | — | — | 1m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 7 | 11 | 6 | 6 | 7 | 7 | 7 | 8 |
| Total current assets | 27 | 29 | 29 | 29 | 29 | 43 | 38 | 38 |
| Goodwill | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 8 |
| Total assets | 44 | 47 | 46 | 47 | 48 | 60 | 71 | 70 |
| Accounts payable | 5 | 3 | 4 | 5 | 4 | 4 | 5 | 5 |
| Deferred revenue (current) | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 |
| Total current liabilities | 19 | 25 | 24 | 24 | 24 | 18 | 24 | 24 |
| Short-term debt | 5 | 7 | 9 | 10 | 9 | 5 | 9 | 8 |
| Long-term debt | 13 | 12 | 9 | 8 | 5 | 8 | 9 | 9 |
| Total debt | 18 | 19 | 19 | 18 | 14 | 13 | 18 | 17 |
| Total liabilities | 39 | 48 | 40 | 43 | 39 | 31 | 36 | 38 |
| Shareholders' equity | 5 | 5 | 7 | 4 | 9 | 29 | 35 | 32 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −6 | — | — | — | — | — | — |
| Shares outstanding | — | 2m | 2m | 4m | — | 9m | 10m | 1m |
Compare with peers
- Electrovaya Inc. balance sheet
- Orion Energy Systems, Inc. balance sheet
- Skyx Platforms Corp. balance sheet
- Blink Charging Co. balance sheet
- Dragonfly Energy Holdings Corp. balance sheet
Head to head: CETX vs ELVACETX vs OESXCETX vs SKYX
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies