Danaher Corporation income statement
In fiscal 2025, Danaher Corporation reported revenue of $24.57bn, up 2.9% on the year before, operating income of $4.69bn (a 19.1% margin) and net income of $3.61bn, or $5.05 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.5 | 12.6 | 16.1 | 18.3 | 18.3 | 12.9 | 14.4 | 16.9 | 18.3 | 19.9 | 17.9 | 22.3 | 24.8 | 26.6 | 23.9 | 23.9 | 24.6 | 25.6 |
| Cost of revenue | 5.4 | 6.1 | 7.9 | 8.8 | 8.9 | 6.0 | 6.7 | 7.5 | 6.9 | 7.5 | 7.9 | 9.8 | 9.6 | 10.5 | 9.9 | 9.7 | 10.0 | 10.6 |
| Gross profit | 5.1 | 6.4 | 8.2 | 9.4 | 9.3 | 6.8 | 7.8 | 9.3 | 8.6 | 9.5 | 10.0 | 12.5 | 15.2 | 16.2 | 14.0 | 14.2 | 14.5 | 15.0 |
| Research and development | 0.6 | 0.8 | 1.0 | 1.1 | 1.1 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.3 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 |
| Selling, general and administrative | 3.1 | 3.6 | 4.6 | 5.2 | 5.1 | 4.0 | 4.7 | 5.6 | 5.0 | 5.4 | 5.6 | 6.9 | 6.8 | 7.1 | 7.3 | 7.8 | 8.2 | 8.1 |
| Operating income | 1.4 | 2.0 | 2.6 | 3.2 | 3.1 | 2.0 | 2.2 | 2.7 | 2.6 | 3.1 | 3.3 | 4.2 | 6.4 | 7.5 | 5.2 | 4.9 | 4.7 | 5.2 |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 |
| Income before tax | 1.3 | 2.2 | 2.4 | 3.0 | 3.4 | 2.1 | 2.0 | 2.6 | 2.5 | 3.0 | 3.3 | 4.5 | 6.5 | 7.1 | 5.0 | 4.6 | 4.2 | 4.8 |
| Income tax | 0.2 | 0.5 | 0.5 | 0.7 | 0.8 | 0.4 | 0.3 | 0.5 | 0.4 | 0.6 | 0.9 | 0.8 | 1.1 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 |
| Net income | 1.2 | 1.8 | 2.2 | 2.4 | 2.7 | 2.6 | 3.4 | 2.6 | 2.5 | 2.7 | 3.0 | 3.6 | 6.4 | 7.2 | 4.8 | 3.9 | 3.6 | 4.3 |
| Diluted EPS | $1.73 | $2.64 | $3.11 | $3.36 | $3.80 | $3.63 | $4.74 | $3.65 | $3.53 | $3.74 | $4.05 | $4.89 | $8.61 | $9.66 | $6.38 | $5.29 | $5.05 | $6.11 |
| Diluted shares (average) | 671m | 683m | 701m | 713m | 711m | 716m | 709m | 700m | 706m | 710m | 726m | 719m | 737m | 737m | 743m | 737m | 716m | 709m |
| EBITDA | 1.8 | 2.4 | 3.3 | 4.0 | 4.0 | 2.8 | 3.0 | 3.9 | 3.7 | 4.2 | 4.5 | 6.0 | 8.4 | 9.7 | 7.4 | 5.6 | 5.4 | 6.0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,538 | 5,741 | 5,936 | 6,053 | 6,838 | 5,951 | 6,265 | 6,554 |
| Cost of revenue | 2,648 | 2,230 | 2,413 | 2,530 | 2,872 | 2,360 | 2,654 | 2,717 |
| Gross profit | 3,890 | 3,511 | 3,523 | 3,523 | 3,966 | 3,591 | 3,611 | 3,837 |
| Research and development | 442 | 379 | 403 | 378 | 438 | 387 | 412 | 433 |
| Selling, general and administrative | 2,023 | 1,858 | 2,360 | 1,991 | 2,026 | 1,860 | 2,072 | 2,159 |
| Operating income | 1,425 | 1,274 | 760 | 1,154 | 1,502 | 1,344 | 1,127 | 1,245 |
| Interest expense | 61 | 72 | 71 | 67 | 55 | 63 | 107 | 135 |
| Income before tax | 1,315 | 1,129 | 655 | 1,076 | 1,373 | 1,235 | 1,078 | 1,132 |
| Income tax | 229 | 175 | 100 | 168 | 190 | 206 | 208 | −75 |
| Net income | 1,086 | 954 | 555 | 908 | 1,197 | 1,029 | 870 | 1,235 |
| Diluted EPS | $1.49 | $1.32 | $0.77 | $1.27 | $1.68 | $1.45 | $1.23 | $1.75 |
| EBITDA | 1,612 | 1,455 | 945 | 1,343 | 1,697 | 1,537 | 1,323 | 1,453 |
Compare with peers
- IQVIA income statement
- Thermo Fisher Scientific income statement
- Icon PLC income statement
- Agilent Technologies income statement
- Avantor, Inc. income statement
Head to head: DHR vs IQVDHR vs TMODHR vs ICLR
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies