Thermo Fisher Scientific income statement
In fiscal 2025, Thermo Fisher Scientific reported revenue of $44.56bn, up 3.9% on the year before, operating income of $7.75bn (a 17.4% margin) and net income of $6.70bn, or $17.74 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.9 | 10.4 | 11.6 | 12.5 | 13.1 | 16.9 | 17.0 | 18.3 | 20.9 | 24.4 | 25.5 | 32.2 | 39.2 | 44.9 | 42.9 | 42.9 | 44.6 | 47.4 |
| Research and development | — | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.2 | 1.4 | 1.5 | 1.3 | 1.4 | 1.4 | 1.4 |
| Selling, general and administrative | 2.6 | 2.7 | 3.1 | 3.4 | 3.4 | 4.9 | 4.6 | 5.0 | 5.5 | 6.1 | 6.1 | 6.9 | 8.0 | 9.0 | 8.4 | 8.6 | 8.7 | 9.2 |
| Operating income | 1.0 | 1.2 | 1.3 | 1.5 | 1.6 | 2.5 | 2.3 | 2.5 | 3.0 | 3.8 | 4.6 | 7.8 | 10.0 | 8.4 | 6.9 | 7.3 | 7.7 | 8.5 |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 1.4 | 1.4 | 1.4 | 1.5 |
| Income before tax | 0.9 | 1.1 | 1.1 | 1.3 | 1.3 | 2.1 | 1.9 | 2.0 | 2.4 | 3.3 | 4.1 | 7.2 | 8.8 | 7.8 | 6.3 | 7.0 | 7.3 | 7.9 |
| Income tax | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | −0.0 | −0.0 | 0.2 | 0.3 | 0.4 | 0.9 | 1.1 | 0.7 | 0.3 | 0.7 | 0.5 | 0.7 |
| Net income | 0.9 | 1.0 | 1.3 | 1.2 | 1.3 | 1.9 | 2.0 | 2.0 | 2.2 | 2.9 | 3.7 | 6.4 | 7.7 | 7.0 | 6.0 | 6.3 | 6.7 | 7.1 |
| Diluted EPS | $2.01 | $2.53 | $3.46 | $3.21 | $3.48 | $4.71 | $4.92 | $5.09 | $5.59 | $7.24 | $9.17 | $15.96 | $19.46 | $17.63 | $15.45 | $16.53 | $17.74 | $18.96 |
| Diluted shares (average) | 423m | 409m | 385m | 367m | 366m | 402m | 402m | 397m | 398m | 406m | 403m | 399m | 397m | 394m | 388m | 383m | 378m | 373m |
| EBITDA | 1.8 | 1.9 | 2.1 | 2.5 | 2.6 | 4.2 | 4.0 | 4.2 | 5.0 | 6.1 | 5.2 | 8.5 | 10.9 | 9.4 | 7.9 | 8.5 | 8.8 | 9.7 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.4 | 10.4 | 10.9 | 11.1 | 12.2 | 11.0 | 12.0 | 12.1 |
| Research and development | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 |
| Selling, general and administrative | 2.2 | 2.1 | 2.1 | 2.2 | 2.4 | 2.2 | 2.3 | 2.3 |
| Operating income | 2.0 | 1.7 | 1.8 | 1.9 | 2.3 | 1.9 | 2.1 | 2.3 |
| Interest expense | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
| Income before tax | 1.9 | 1.6 | 1.7 | 1.8 | 2.2 | 1.7 | 1.9 | 2.1 |
| Income tax | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 |
| Net income | 1.8 | 1.5 | 1.6 | 1.6 | 2.0 | 1.7 | 1.7 | 1.7 |
| Diluted EPS | $4.78 | $3.98 | $4.28 | $4.27 | $5.21 | $4.43 | $4.68 | $4.64 |
| EBITDA | 2.3 | 2.0 | 2.1 | 2.2 | 2.5 | 2.2 | 2.4 | 2.6 |
Compare with peers
- Danaher Corporation income statement
- IQVIA income statement
- Icon PLC income statement
- Agilent Technologies income statement
- Avantor, Inc. income statement
Head to head: DHR vs TMOIQV vs TMOICLR vs TMO
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies