Deluxe Corp balance sheet
At the end of fiscal 2025, Deluxe Corp had total assets of $2.86bn and shareholders' equity of $681m. It held $36.9m in cash against $1.44bn of debt: net debt of $1.41bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 17 | 29 | 45 | 121 | 62 | 62 | 77 | 59 | 60 | 74 | 123 | 41 | 40 | 72 | 34 | 37 | 35 |
| Receivables | 66 | 66 | 69 | 70 | 88 | 114 | 124 | 153 | 150 | 174 | 163 | 162 | 198 | 207 | 191 | 174 | 188 | 169 |
| Inventory | 22 | 22 | 22 | 23 | 29 | 39 | 42 | 40 | 42 | 46 | 40 | 40 | 35 | 52 | 42 | 36 | 34 | 36 |
| Total current assets | 159 | 171 | 193 | 220 | 319 | 319 | 324 | 398 | 393 | 450 | 472 | 507 | 620 | 704 | 761 | 612 | 666 | 374 |
| Goodwill | 659 | 726 | 777 | 790 | 823 | 868 | 976 | 1,106 | 1,131 | 1,161 | 774 | 703 | 1,430 | 1,431 | 1,431 | 1,423 | 1,423 | 1,423 |
| Total assets | 1,211 | 1,309 | 1,389 | 1,412 | 1,570 | 1,684 | 1,842 | 2,184 | 2,209 | 2,305 | 1,943 | 1,842 | 3,074 | 3,077 | 3,081 | 2,831 | 2,864 | 2,562 |
| Accounts payable | 61 | 60 | 65 | 65 | 71 | 87 | 88 | 107 | 104 | 107 | 112 | 117 | 153 | 157 | 155 | 165 | 161 | 149 |
| Deferred revenue (current) | — | — | — | 8 | 17 | 49 | 48 | 48 | 47 | 54 | 46 | 42 | 53 | 47 | 35 | 32 | 36 | 22 |
| Total current liabilities | 243 | 212 | 300 | 220 | 490 | 467 | 317 | 416 | 426 | 392 | 408 | 412 | 683 | 752 | 819 | 626 | 643 | 313 |
| Short-term debt | — | 0 | 86 | 0 | 0 | 160 | 0 | — | — | — | — | 0 | 57 | 72 | 86 | 37 | 16 | 0 |
| Long-term debt | 743 | 748 | 656 | 653 | 385 | 393 | 628 | 723 | 707 | 910 | 884 | 840 | 1,626 | 1,573 | 1,507 | 1,466 | 1,413 | 1,352 |
| Total debt | 0 | 755 | 742 | 653 | 641 | 554 | 629 | 760 | 710 | 912 | 884 | 840 | 1,702 | 1,659 | 1,604 | 1,522 | 1,444 | 1,365 |
| Shareholders' equity | 117 | 226 | 303 | 433 | 550 | 647 | 745 | 881 | 1,015 | 915 | 571 | 513 | 575 | 604 | 605 | 621 | 681 | 708 |
| Net debt (negative = net cash) | −13 | 738 | 713 | 607 | 520 | 493 | 567 | 683 | 651 | 852 | 810 | 717 | 1,661 | 1,619 | 1,532 | 1,488 | 1,408 | 1,330 |
| Shares outstanding | 51m | 51m | 51m | 51m | 50m | 50m | 49m | 49m | 48m | 45m | 42m | 42m | 43m | 43m | 44m | 44m | 45m | 46m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 172 | 174 | 174 | 177 | 190 | 188 | 178 | 169 |
| Inventory | 40 | 36 | 35 | 34 | 34 | 34 | 35 | 36 |
| Total current assets | 393 | 612 | 368 | 346 | 399 | 666 | 393 | 374 |
| Goodwill | 1,424 | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 | 1,423 |
| Total assets | 2,623 | 2,831 | 2,574 | 2,535 | 2,587 | 2,864 | 2,556 | 2,562 |
| Accounts payable | 161 | 165 | 175 | 160 | 155 | 161 | 161 | 149 |
| Deferred revenue (current) | 23 | 32 | 28 | 27 | 27 | 36 | 24 | 22 |
| Total current liabilities | 428 | 626 | 397 | 367 | 402 | 643 | 342 | 313 |
| Short-term debt | 72 | 37 | 37 | 37 | 37 | 16 | 16 | 0 |
| Long-term debt | 1,460 | 1,466 | 1,455 | 1,433 | 1,413 | 1,413 | 1,381 | 1,352 |
| Total debt | 1,532 | 1,503 | 1,493 | 1,471 | 1,450 | 1,429 | 1,397 | 1,352 |
| Shareholders' equity | 613 | 621 | 623 | 639 | 664 | 681 | 697 | 708 |
| Shares outstanding | 44m | 44m | 45m | 45m | 45m | 45m | 46m | 46m |
Compare with peers
- Quad/graphics, Inc. balance sheet
- Cimpress plc balance sheet
- Ennis, Inc. balance sheet
- Millennium Group International Holdings Ltd balance sheet
Head to head: DLX vs QUADCMPR vs DLXDLX vs EBFDLX vs MGIH
More: Commercial Printing stocks compared, Industrials sector, rankings of US companies