Distribution Solutions Group, Inc. key statistics and ratios

In fiscal 2025, Distribution Solutions Group, Inc. had return on equity of 1.3%, an operating margin of 4.0%, debt equal to 108.5% of equity and a current ratio of 2.56. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Distribution Solutions Group, Inc.: financial ratios, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Gross margin	61.5%	61.5%	58.9%	57.5%	59.8%	60.4%	61.3%	60.8%	59.8%	54.2%	53.2%	53.1%	25.0%	33.9%	35.1%	34.0%	33.4%	32.7%
Operating margin	0.5%	5.3%	−1.9%	−16.5%	−2.2%	−1.7%	0.8%	−0.5%	3.2%	2.6%	2.4%	5.8%	2.2%	3.6%	2.7%	3.1%	4.0%	3.5%
Net margin	−0.9%	2.2%	−1.5%	−22.9%	−1.9%	−1.5%	0.1%	−0.6%	9.7%	1.8%	1.9%	4.3%	−1.0%	0.6%	−0.6%	−0.4%	0.4%	0.4%
Free-cash-flow margin	2.6%	0.4%	−11.4%	−9.7%	−0.9%	−0.3%	2.6%	2.0%	1.9%	5.1%	1.9%	8.8%	1.4%	−1.7%	5.5%	2.4%	3.2%	1.8%
Return on equity	−2.0%	5.0%	−3.3%	−61.1%	−7.5%	−6.8%	0.5%	−2.7%	38.4%	6.5%	7.0%	11.5%	−3.1%	2.0%	−1.5%	−1.1%	1.3%	1.4%
Return on assets	—	2.9%	−2.0%	−31.6%	−3.1%	−2.9%	0.2%	−1.2%	18.2%	3.2%	3.6%	6.6%	−1.4%	0.9%	−0.6%	−0.4%	0.5%	0.5%
Asset turnover	—	1.34	1.31	1.38	1.62	1.92	2.04	2.06	1.87	1.80	1.85	1.53	1.39	1.35	1.14	1.10	1.14	1.15
Current ratio	—	2.43	2.20	1.51	1.65	2.23	2.38	2.23	1.64	1.61	1.87	1.46	1.10	2.82	2.72	2.67	2.56	2.54
Debt to equity	0.0%	0.0%	0.0%	20.9%	0.0%	0.0%	1.5%	1.4%	15.6%	10.9%	2.1%	0.0%	138.2%	74.1%	86.9%	115.5%	108.5%	112.1%
Interest cover (operating income ÷ interest)	1.4x	43.3x	n/m	n/m	n/m	n/m	2.8x	n/m	16.0x	9.1x	15.0x	31.4x	0.7x	1.7x	1.0x	1.0x	1.4x	1.4x
Effective tax rate	−36.1%	42.6%	—	—	—	—	74.2%	—	—	9.5%	25.4%	27.3%	—	42.8%	—	—	57.0%	47.9%
SG&A as % of revenue	58.8%	56.8%	59.9%	65.1%	61.1%	60.9%	60.2%	61.3%	58.4%	51.6%	—	—	22.8%	30.3%	32.4%	30.9%	29.5%	29.2%
Capital spending as % of revenue	0.9%	3.2%	3.7%	6.7%	1.1%	1.0%	0.8%	1.1%	0.4%	0.7%	0.5%	0.5%	0.6%	0.7%	1.0%	0.8%	1.1%	1.0%
Free cash flow ÷ net income	—	18.4%	—	—	—	—	>999%	—	20.0%	286.0%	99.3%	204.1%	—	−261.1%	—	—	753.0%	416.5%
Dividends ÷ net income	—	31.9%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends and buybacks ÷ free cash flow	34.8%	173.5%	—	—	—	—	3.4%	3.2%	0.3%	2.9%	63.2%	10.6%	0.0%	—	4.2%	6.0%	37.8%	—

US$ thousands unless shown otherwise. Fiscal quarters.

Distribution Solutions Group, Inc.: financial ratios, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Gross margin	33.9%	33.3%	34.3%	33.9%	32.9%	32.7%	32.9%	32.3%
Operating margin	4.0%	4.2%	4.2%	5.3%	4.6%	1.6%	2.7%	5.0%
Net margin	4.7%	−5.4%	0.7%	1.0%	1.2%	−1.3%	0.1%	1.5%
Free-cash-flow margin	−4.4%	8.6%	−2.2%	5.7%	6.3%	2.4%	−4.8%	2.9%
Current ratio	2.81	2.67	2.74	2.59	2.50	2.56	2.63	2.54
Debt to equity	109.6%	114.6%	118.3%	110.3%	108.3%	107.7%	113.0%	111.4%
SG&A as % of revenue	29.9%	29.1%	30.1%	28.5%	28.3%	31.1%	30.2%	27.3%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

1 of 7 checks passed · June 30, 2026

What it owns · $1.8bn

Short-term assets $832mLonger-term assets $985m

What it owes, and who funded it · $1.8bn

Short-term liabilities $327mLonger-term liabilities $836mShareholders' equity $655m

Short-term assets cover short-term liabilities $832m of assets due within a year against $327m of liabilities due within a year.
Short-term assets cover long-term liabilities $832m short-term assets against $836m of longer-dated liabilities.
More cash than debt $67m of cash against $729m of debt.
Debt below 40% of shareholders' equity Debt is 111% of equity.
Debt burden no higher than five years ago Debt to equity moved from 56% to 111% over five years.
A year's operating cash flow covers at least 20% of debt $57m of operating cash flow against $729m of debt.
Operating profit covers interest at least five times over Operating income of $73m against $52m of interest.

From Distribution Solutions Group, Inc.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

28 /100

Weak moat

How hard Distribution Solutions Group's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

Returns on capital 0 / 20

Cash operating profit has been a median -0.9% of total assets over 9 years.
Pricing power 6 / 20

Gross margin has been a median 40.0%, moving by 10.9 percentage points (standard deviation) across 10 years.
Durability 8 / 20

Operating margin has been a median 2.7%; its worst year was 1.5%.
Cash conversion 10 / 20

Free cash flow was positive in 8 of 10 years, at a median 3.3% of revenue.
Discipline 10 / 20

The diluted share count rose 151.3% over five years; stock-based pay has been a median 0.6% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (33 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: CTOS vs DSGR DSGR vs DXPE DSGR vs GATX DSGR vs TITN

More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies

Figures from Distribution Solutions Group, Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Distribution Solutions Group, Inc.