Distribution Solutions Group, Inc. cash flow statement
In fiscal 2025, Distribution Solutions Group, Inc.'s operations generated $83.8m of cash; it spent $21.0m on capital projects, leaving free cash flow of $62.8m. It returned $23.8m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11 | 11 | −23 | −8 | 1 | 2 | 10 | 9 | 7 | 20 | 9 | 33 | 10 | −11 | 102 | 56 | 84 | 57 |
| Depreciation and amortisation | 7 | 6 | 5 | 7 | 9 | 9 | 9 | 8 | 7 | 7 | 6 | 7 | 19 | 45 | 64 | 74 | 81 | 80 |
| Stock-based pay | 0 | 2 | 0 | −0 | 2 | 6 | 2 | 2 | 3 | 8 | 4 | 1 | 5 | 2 | 8 | 5 | 7 | 9 |
| Capital spending | 3 | 10 | 11 | 18 | 3 | 3 | 2 | 3 | 1 | 3 | 2 | 2 | 3 | 8 | 15 | 14 | 21 | 20 |
| Free cash flow | 8 | 1 | −34 | −27 | −2 | −1 | 7 | 6 | 6 | 18 | 7 | 31 | 7 | −19 | 87 | 43 | 63 | 37 |
| Free cash flow after stock pay | 8 | −1 | −34 | −26 | −5 | −7 | 5 | 3 | 3 | 10 | 3 | 29 | 2 | −22 | 79 | 38 | 56 | 28 |
| Dividends paid | 3 | 2 | 4 | 3 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | 0 | 0 | 0 | 1 | 5 | 3 | 0 | 2 | 4 | 3 | 24 | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 98 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −17 | 46 | −5 | 33 | 38 | 17 | −20 | 22 |
| Depreciation and amortisation | 19 | 20 | 20 | 20 | 20 | 21 | 20 | 20 |
| Stock-based pay | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Capital spending | 3 | 5 | 6 | 5 | 6 | 5 | 3 | 6 |
| Free cash flow | −21 | 41 | −10 | 29 | 33 | 12 | −24 | 16 |
| Free cash flow after stock pay | −23 | 40 | −11 | 27 | 30 | 10 | −26 | 14 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Custom Truck One Source, Inc. cash flow
- DXP Enterprises Inc cash flow
- Gatx Corp cash flow
- Titan Machinery Inc. cash flow
- Alta Equipment Group Inc. cash flow
Head to head: CTOS vs DSGRDSGR vs DXPEDSGR vs GATXDSGR vs TITN
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies