DaVita balance sheet
At the end of fiscal 2025, DaVita had total assets of $17.48bn, total liabilities of $16.32bn and shareholders' equity of −$651m. It held $676m in cash against $10.34bn of debt: net debt of $9.67bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.7 | 0.5 | 0.3 | 1.1 | 0.3 | 0.5 | 0.2 | 0.4 | 0.8 | 0.7 | 0.5 |
| Receivables | 1.5 | 1.7 | 1.9 | 1.8 | 1.8 | 2.0 | 2.1 | 2.0 | 2.1 | 2.4 | 2.5 |
| Inventory | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Total current assets | 4.0 | 8.8 | 8.4 | 3.7 | 3.1 | 3.2 | 3.2 | 3.1 | 3.7 | 4.1 | 4.1 |
| Goodwill | 6.0 | 6.6 | 6.8 | 6.8 | 6.9 | 7.0 | 7.1 | 7.1 | 7.4 | 7.5 | 7.5 |
| Total assets | 18.8 | 19.0 | 19.1 | 17.3 | 17.0 | 17.1 | 16.9 | 16.9 | 17.3 | 17.5 | 17.8 |
| Accounts payable | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 |
| Total current liabilities | 2.7 | 3.1 | 4.9 | 2.4 | 2.5 | 2.4 | 2.6 | 2.6 | 3.0 | 3.1 | 2.9 |
| Long-term debt | 8.9 | 9.2 | 8.2 | 8.0 | 7.9 | 8.7 | 8.7 | 8.3 | 9.2 | 10.2 | 10.7 |
| Total debt | 9.2 | 9.4 | 10.2 | 8.2 | 8.2 | 9.0 | 9.0 | 8.4 | 9.5 | 10.3 | 10.8 |
| Total liabilities | 12.9 | 13.1 | 14.1 | 13.8 | 14.1 | 14.8 | 14.7 | 14.2 | 15.2 | 16.3 | 16.7 |
| Shareholders' equity | 4.6 | 4.7 | 3.7 | 2.1 | 1.4 | 0.8 | 0.7 | 1.1 | 0.1 | −0.7 | −0.6 |
| Non-controlling interests and other (assets − liabilities − equity) | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.5 | 1.7 | 2.0 | 1.8 | 1.7 |
| Net debt (negative = net cash) | 8.5 | 8.9 | 9.8 | 7.1 | 7.8 | 8.5 | 8.7 | 8.1 | 8.7 | 9.7 | 10.3 |
| Shares outstanding | 195m | 182m | 166m | 126m | 110m | 97m | 90m | 89m | 81m | 69m | 63m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.1 | 2.3 | 2.4 | 2.3 | 2.4 | 2.5 | 2.5 | 2.5 |
| Inventory | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 |
| Total current assets | 3.7 | 3.6 | 4.1 | 4.1 | 4.1 | 4.1 | 4.2 | 4.1 |
| Goodwill | 7.4 | 7.4 | 7.5 | 7.5 | 7.5 | 7.6 | 7.6 | 7.5 |
| Total assets | 17.3 | 17.1 | 17.5 | 17.6 | 17.5 | 17.5 | 17.7 | 17.8 |
| Accounts payable | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Total current liabilities | 3.0 | 2.9 | 2.9 | 3.0 | 3.1 | 2.9 | 2.9 | 2.9 |
| Long-term debt | 9.2 | 9.6 | 10.1 | 10.2 | 10.2 | 10.5 | 10.7 | 10.7 |
| Total debt | 9.2 | 9.6 | 10.1 | 10.2 | 10.2 | 10.5 | 10.7 | 10.7 |
| Total liabilities | 15.2 | 15.5 | 15.9 | 16.2 | 16.3 | 16.5 | 16.6 | 16.7 |
| Shareholders' equity | 0.1 | −0.3 | −0.4 | −0.6 | −0.7 | −0.8 | −0.8 | −0.6 |
| Non-controlling interests and other (assets − liabilities − equity) | 2.0 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.7 |
| Shares outstanding | 81m | 77m | 74m | 71m | 69m | — | 64m | 63m |
Compare with peers
- Labcorp balance sheet
- Brightspring Health Services, Inc. balance sheet
- Quest Diagnostics balance sheet
- Agilon Health, Inc. balance sheet
- Option Care Health, Inc. balance sheet
Head to head: DVA vs LHBTSG vs DVADGX vs DVA
More: Health Care Services stocks compared, Health Care sector, rankings of US companies