DaVita cash flow statement
In fiscal 2025, DaVita's operations generated $1.89bn of cash; it spent $576m on capital projects, leaving free cash flow of $1.31bn. It returned $1.31bn through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,972 | 1,913 | 1,772 | 2,072 | 1,979 | 1,931 | 1,565 | 2,059 | 2,022 | 1,887 | 1,870 |
| Depreciation and amortisation | 495 | 544 | 575 | 601 | 617 | 668 | 721 | 736 | 716 | 708 | 690 |
| Stock-based pay | 38 | 35 | 73 | 68 | 91 | 102 | 95 | 112 | 103 | 140 | 122 |
| Capital spending | 829 | 905 | 987 | 767 | 675 | 641 | 603 | 568 | 555 | 576 | 577 |
| Free cash flow | 1,143 | 1,008 | 785 | 1,306 | 1,304 | 1,289 | 961 | 1,491 | 1,467 | 1,311 | 1,294 |
| Free cash flow after stock pay | 1,105 | 973 | 711 | 1,238 | 1,213 | 1,187 | 866 | 1,379 | 1,364 | 1,171 | 1,172 |
| Dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Share buybacks | 1,098 | 803 | 1,162 | 2,384 | 1,458 | 1,539 | 802 | 272 | 1,386 | 1,308 | 725 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 548 | 180 | 324 | 842 | 541 | 321 | 490 | 519 |
| Depreciation and amortisation | 167 | 176 | 175 | 177 | 180 | 178 | 168 | 165 |
| Stock-based pay | 27 | 30 | 33 | 39 | 38 | 28 | 26 | 29 |
| Capital spending | 171 | 143 | 121 | 166 | 145 | 102 | 170 | 159 |
| Free cash flow | 377 | 37 | 203 | 675 | 395 | 219 | 320 | 359 |
| Free cash flow after stock pay | 350 | 7 | 170 | 636 | 357 | 191 | 294 | 330 |
Compare with peers
- Labcorp cash flow
- Brightspring Health Services, Inc. cash flow
- Quest Diagnostics cash flow
- Agilon Health, Inc. cash flow
- Option Care Health, Inc. cash flow
Head to head: DVA vs LHBTSG vs DVADGX vs DVA
More: Health Care Services stocks compared, Health Care sector, rankings of US companies