Datavault AI Inc. balance sheet
At the end of fiscal 2025, Datavault AI Inc. had total assets of $275m, total liabilities of $36.7m and shareholders' equity of $238m. It held $2.0m in cash against $9.9m of debt: net debt of $7.8m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 3 | 0 | 7 | 13 | 3 | 0 | 3 | 2 | 1 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
| Inventory | 1 | 1 | 3 | 3 | 5 | 7 | 3 | 2 | 1 | 1 |
| Total current assets | 1 | 5 | 4 | 11 | 19 | 11 | 4 | 6 | 143 | 135 |
| Goodwill | — | — | — | — | — | — | — | — | 19 | 27 |
| Total assets | 1 | 5 | 4 | 11 | 19 | 11 | 5 | 101 | 275 | 277 |
| Accounts payable | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 11 | 10 |
| Total current liabilities | 9 | 1 | 3 | 2 | 3 | 4 | 4 | 4 | 27 | 27 |
| Short-term debt | — | — | 0 | 0 | — | — | — | — | — | — |
| Long-term debt | — | — | 0 | 1 | — | 0 | — | 10 | 6 | 0 |
| Total debt | 5 | 0 | 0 | 1 | 0 | 0 | — | 10 | 10 | 0 |
| Total liabilities | 31 | 2 | 3 | 3 | 3 | 13 | 10 | 15 | 37 | 31 |
| Shareholders' equity | −94 | 4 | 1 | 7 | 16 | −2 | −5 | 86 | 238 | 246 |
| Non-controlling interests and other (assets − liabilities − equity) | 65 | — | 1 | 1 | — | — | 0 | — | — | — |
| Net debt (negative = net cash) | 5 | −3 | −0 | −7 | −13 | −2 | −0 | 6 | 8 | −1 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | 854m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 |
| Inventory | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current assets | 7 | 6 | 3 | 4 | 17 | 143 | 106 | 135 |
| Goodwill | — | — | — | 19 | 19 | 19 | 27 | 27 |
| Total assets | 8 | 101 | 96 | 121 | 139 | 275 | 250 | 277 |
| Accounts payable | 2 | 3 | 3 | 4 | 5 | 11 | 7 | 10 |
| Total current liabilities | 3 | 4 | 4 | 8 | 24 | 27 | 23 | 27 |
| Long-term debt | — | 10 | 9 | 7 | — | 6 | — | 0 |
| Total debt | — | 10 | 9 | 7 | — | 6 | — | 0 |
| Total liabilities | 4 | 15 | 14 | 47 | 39 | 37 | 30 | 31 |
| Shareholders' equity | 4 | 86 | 82 | 74 | 100 | 238 | 220 | 246 |
| Shares outstanding | 8m | 52m | 66m | 87m | 217m | 573m | 618m | 854m |
Compare with peers
- Research Solutions, Inc. balance sheet
- Cass Information Systems Inc balance sheet
- ACV Auctions Inc. balance sheet
- Claritev Corp balance sheet
- Taskus, Inc. balance sheet
Head to head: DVLT vs RSSSCASS vs DVLTACVA vs DVLT
More: Data Processing & Outsourced Services stocks compared, Industrials sector, rankings of US companies