Datavault AI Inc. key statistics and ratios
In fiscal 2025, Datavault AI Inc. had return on equity of -48.8%, an operating margin of -83.1%, debt equal to 4.1% of equity and a current ratio of 5.32. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −14.3% | −17.3% | −4.3% | 17.8% | 28.5% | 11.7% | — | 14.1% | 77.8% | 71.0% |
| Operating margin | −614.8% | −842.1% | −669.9% | −469.5% | −176.0% | −536.2% | <−999% | −790.5% | −83.1% | −145.1% |
| Net margin | <−999% | <−999% | −722.6% | −528.5% | −180.7% | −480.0% | −898.8% | <−999% | −202.1% | −370.2% |
| Free-cash-flow margin | −939.5% | −730.6% | −664.3% | −412.3% | −177.4% | −521.8% | −714.2% | −656.7% | −61.4% | −195.6% |
| Return on equity | — | — | — | — | −99.8% | — | — | −127.6% | −48.8% | −71.7% |
| Return on assets | <−999% | <−999% | −250.1% | −163.7% | −77.0% | −104.7% | −230.1% | −97.5% | −42.1% | −62.9% |
| Asset turnover | 0.76 | 0.40 | 0.35 | 0.31 | 0.43 | 0.22 | 0.26 | 0.05 | 0.21 | 0.17 |
| Current ratio | 0.13 | 3.73 | 1.49 | 4.87 | 6.47 | 3.03 | 1.12 | 1.57 | 5.32 | 4.95 |
| Debt to equity | — | 0.0% | 0.0% | 9.1% | 0.0% | — | — | 11.2% | 4.1% | 0.0% |
| Interest cover (operating income ÷ interest) | n/m | n/m | — | n/m | n/m | n/m | n/m | n/m | n/m | n/m |
| R&D as % of revenue | 329.3% | 354.7% | 325.8% | 190.2% | 80.0% | 212.3% | 357.9% | 292.4% | 42.2% | 48.8% |
| Capital spending as % of revenue | 5.9% | 6.3% | 2.1% | 2.2% | 1.5% | 1.3% | 2.4% | 1.3% | 1.0% | 1.9% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 24.6% | 11.0% | 2.0% | 3.3% | 89.3% | 3.2% | 42.8% |
| Operating margin | −447.4% | −702.0% | <−999% | −718.1% | −508.1% | 12.3% | −906.0% | −393.9% |
| Net margin | −434.5% | −705.0% | <−999% | <−999% | <−999% | 2.0% | <−999% | <−999% |
| Free-cash-flow margin | −361.7% | −472.0% | −966.0% | −392.3% | −357.2% | −2.2% | −263.2% | <−999% |
| Current ratio | 2.26 | 1.57 | 0.65 | 0.47 | 0.68 | 5.32 | 4.62 | 4.95 |
| Debt to equity | — | 11.2% | 11.4% | 9.2% | — | 2.5% | — | 0.0% |
| R&D as % of revenue | 189.8% | 231.6% | 375.4% | 243.5% | 171.3% | 14.6% | 167.7% | 107.7% |
Financial health
- Short-term assets cover short-term liabilities $135m of assets due within a year against $27m of liabilities due within a year.
- Short-term assets cover long-term liabilities $135m short-term assets against $3m of longer-dated liabilities.
- More cash than debt $1m of cash against $0 of debt.
- Debt below 40% of shareholders' equity Debt is 0% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 0% to 0% over five years.
- A year's operating cash flow covers at least 20% of debt No debt to cover.
- Operating profit covers interest at least five times over Operating income of −$68m against $5m of interest.
Moat
Weak moat
How hard Datavault AI's competitive advantage looks for rivals to wear away, judged from 9 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Cash operating profit has been a median -66.3% of total assets over 8 years.
- Pricing power 0 / 20
Gross margin has been a median 0.8%, moving by 49.9 percentage points (standard deviation) across 9 years.
- Durability 10 / 20
Operating margin has been a median -729.2%; its worst year was -1147.3%.
- Cash conversion 0 / 20
Free cash flow was positive in 0 of 9 years, at a median -653.4% of revenue.
AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (12 before it).
Compare with peers
- Research Solutions, Inc. statistics
- Cass Information Systems Inc statistics
- ACV Auctions Inc. statistics
- Claritev Corp statistics
- Taskus, Inc. statistics
Head to head: DVLT vs RSSSCASS vs DVLTACVA vs DVLT
More: Data Processing & Outsourced Services stocks compared, Industrials sector, rankings of US companies