Dexcom cash flow statement
In fiscal 2025, Dexcom's operations generated $1.44bn of cash; it spent $364m on capital projects, leaving free cash flow of $1.08bn. It returned $500m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −39 | −43 | −30 | −33 | 2 | 24 | 49 | 56 | 92 | 123 | 315 | 476 | 443 | 670 | 749 | 990 | 1,441 | 1,414 |
| Depreciation and amortisation | 2 | 2 | 4 | 7 | 7 | 8 | 11 | 15 | 16 | 29 | 49 | 67 | 102 | 156 | 186 | 218 | 252 | 275 |
| Stock-based pay | 8 | 9 | 14 | 18 | 25 | 50 | 83 | 111 | 106 | 102 | 103 | 119 | 113 | 127 | 151 | 170 | 160 | 154 |
| Capital spending | 3 | 7 | 8 | 10 | 8 | 16 | 33 | 56 | 66 | 67 | 180 | 199 | 389 | 365 | 237 | 359 | 364 | 316 |
| Free cash flow | −42 | −50 | −38 | −43 | −6 | 7 | 16 | 1 | 26 | 56 | 135 | 277 | 53 | 305 | 512 | 631 | 1,077 | 1,098 |
| Free cash flow after stock pay | −51 | −59 | −52 | −61 | −30 | −43 | −67 | −110 | −80 | −46 | 32 | 157 | −60 | 178 | 361 | 460 | 918 | 944 |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 100 | 0 | 0 | 0 | 558 | 689 | 750 | 500 | — |
| Shares issued | 46 | 71 | 75 | 4 | 12 | 24 | 19 | 10 | 10 | 11 | 12 | 15 | 20 | 23 | 27 | 28 | 28 | 25 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 301 | 184 | 303 | 660 | 294 | 526 | 269 | 326 |
| Depreciation and amortisation | 58 | 60 | 63 | 64 | 65 | 67 | 68 | 75 |
| Stock-based pay | 43 | 34 | 45 | 45 | 35 | 43 | 39 | 37 |
| Capital spending | 125 | 87 | 94 | 81 | 102 | 77 | 85 | 53 |
| Free cash flow | 177 | 97 | 209 | 579 | 192 | 449 | 185 | 273 |
| Free cash flow after stock pay | 134 | 63 | 164 | 534 | 157 | 406 | 146 | 236 |
| Shares issued | 0 | 14 | 0 | 14 | 0 | 13 | 0 | 12 |
Compare with peers
- Bausch & Lomb Corp cash flow
- Idexx Laboratories cash flow
- ResMed| cash flow
- Steris cash flow
- Edwards Lifesciences cash flow
Head to head: BLCO vs DXCMDXCM vs IDXXDXCM vs RMD
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies