Edwards Lifesciences cash flow statement
In fiscal 2025, Edwards Lifesciences's operations generated $1.60bn of cash; it spent $260m on capital projects, leaving free cash flow of $1.33bn. It returned $893m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 165 | 251 | 308 | 362 | 473 | 1,022 | 550 | 704 | 1,001 | 927 | 1,183 | 1,054 | 1,732 | 1,218 | 896 | 542 | 1,595 | 1,720 |
| Depreciation and amortisation | 59 | 57 | 58 | 54 | 63 | 69 | 66 | 71 | 82 | 77 | 89 | 107 | 135 | 140 | 145 | 155 | 157 | 166 |
| Stock-based pay | 28 | 29 | 35 | 42 | 47 | 48 | 50 | 57 | 62 | 71 | 81 | 93 | 109 | 127 | 139 | 162 | 158 | 168 |
| Capital spending | 64 | 62 | 77 | 109 | 109 | 83 | 103 | 176 | 168 | 239 | 254 | 407 | 326 | 245 | 253 | 252 | 260 | 287 |
| Free cash flow | 101 | 190 | 232 | 253 | 364 | 939 | 447 | 528 | 833 | 688 | 929 | 647 | 1,406 | 974 | 643 | 290 | 1,335 | 1,434 |
| Free cash flow after stock pay | 73 | 160 | 197 | 211 | 316 | 891 | 397 | 471 | 771 | 617 | 847 | 555 | 1,297 | 847 | 503 | 128 | 1,177 | 1,266 |
| Share buybacks | 96 | 200 | 303 | 344 | 497 | 301 | 280 | 662 | 763 | 796 | 263 | 625 | 513 | 1,727 | 880 | 1,159 | 893 | 1,204 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 352 | −128 | 280 | 290 | 574 | 451 | 44 | 652 |
| Depreciation and amortisation | 35 | 43 | 37 | 38 | 39 | 43 | 41 | 43 |
| Stock-based pay | 35 | 32 | 40 | 38 | 41 | 39 | 45 | 42 |
| Capital spending | 52 | 50 | 56 | 49 | 58 | 97 | 65 | 67 |
| Free cash flow | 300 | −177 | 224 | 241 | 516 | 354 | −21 | 585 |
| Free cash flow after stock pay | 265 | −209 | 184 | 203 | 475 | 314 | −67 | 543 |
Compare with peers
- Steris cash flow
- ResMed| cash flow
- Bausch & Lomb Corp cash flow
- Dexcom cash flow
- Zimmer Biomet cash flow
Head to head: EW vs STEEW vs RMDBLCO vs EWEW vs ZBH
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies