undamentalytics Newsletter

Ehang Holdings Ltd income statement

In fiscal 2025, Ehang Holdings Ltd reported revenue of $58.2m, down 8.3% on the year before, operating income of −$44.1m (a -75.8% margin) and net income of −$38.4m, or −$0.52 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Ehang Holdings Ltd: income statement, annual
Fiscal year2017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Revenue510182697176358
Cost of revenue457113262422
Gross profit15101564113936
Research and development1098152120242827
Selling and marketing43457891817
General and administrative55592922213238
Operating income−19−11−7−13−50−45−42−35−44
Interest expense—00000001
Income before tax−12−12−7−13−49−494332−38
Income tax10000000−1
Net income−13−12−7−13−49−49−43−32−38
Diluted EPS−$0.49−$0.42——————−$0.52
Diluted shares (average)28m28m——————73m
EBITDA−18−10−6−12−48−44−40−34−41

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: EH vs SPIRAIRI vs EHCVU vs EH

More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies

Figures from Ehang Holdings Ltd's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Ehang Holdings Ltd.