Ehang Holdings Ltd income statement
In fiscal 2025, Ehang Holdings Ltd reported revenue of $58.2m, down 8.3% on the year before, operating income of −$44.1m (a -75.8% margin) and net income of −$38.4m, or −$0.52 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 10 | 18 | 26 | 9 | 7 | 17 | 63 | 58 |
| Cost of revenue | 4 | 5 | 7 | 11 | 3 | 2 | 6 | 24 | 22 |
| Gross profit | 1 | 5 | 10 | 15 | 6 | 4 | 11 | 39 | 36 |
| Research and development | 10 | 9 | 8 | 15 | 21 | 20 | 24 | 28 | 27 |
| Selling and marketing | 4 | 3 | 4 | 5 | 7 | 8 | 9 | 18 | 17 |
| General and administrative | 5 | 5 | 5 | 9 | 29 | 22 | 21 | 32 | 38 |
| Operating income | −19 | −11 | −7 | −13 | −50 | −45 | −42 | −35 | −44 |
| Interest expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Income before tax | −12 | −12 | −7 | −13 | −49 | −49 | 43 | 32 | −38 |
| Income tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Net income | −13 | −12 | −7 | −13 | −49 | −49 | −43 | −32 | −38 |
| Diluted EPS | −$0.49 | −$0.42 | — | — | — | — | — | — | −$0.52 |
| Diluted shares (average) | 28m | 28m | — | — | — | — | — | — | 73m |
| EBITDA | −18 | −10 | −6 | −12 | −48 | −44 | −40 | −34 | −41 |
Compare with peers
- Spire Global, Inc. income statement
- AIR Industries Group income statement
- CPI Aerostructures Inc income statement
- Park Aerospace Corp income statement
- XTI Aerospace, Inc. income statement
Head to head: EH vs SPIRAIRI vs EHCVU vs EH
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies