Entergy Louisiana, LLC is a US-listed company in the electric utilities industry. Its financial year ends in December.
Loading chart…
Third-party market data · may be delayed
~$81
Valuation models combined (5)
Base case. Range ~$67–$89. Weighted average of 5 models (utility earnings model, price-to-earnings vs peers, justified price-to-book, residual income, dividend discount (two-stage)), the utility earnings model counting double.
No Buy/Hold/Sell rating is issued: limited reported history: available models are shown without a Buy/Hold/Sell rating.
Entergy Louisiana, LLC valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Revenue for the twelve months to September 2026 was $14.0bn. Our valuation models combined value is $80.86 a share, against a share price of $18.13.
Source: 10-Q filed November 2, 2026 on SEC EDGAR · Financials · Valuation
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Entergy Louisiana, LLC's trailing-twelve-month revenue grew 10.3% year on year, with a free-cash-flow margin of -26.3%.
Current signal Free cash flow diverging from earnings: TTM free cash flow fell 103.3% while net income grew 13.0%: a 116pp divergence.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Nothing in Entergy Louisiana, LLC's latest figures clears our strength thresholds.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
We value Entergy Louisiana, LLC as an utility or power producer, with every model that fits that kind of business. Cost of equity 7.1%: the 10-year Treasury yield (4.9%) plus a beta of 0.49 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Utility earnings model Net income growing 3% a year, discounted at 8%: for regulated investment that makes free cash flow negative. | ~$89 ~$74–$110 | Primary model, counts double |
| Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. | ~$75 ~$76–$100 | Included |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | ~$84 ~$67–$110 | Included |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | ~$67 ~$47–$98 | Included |
| Dividend discount (two-stage) Dividends for five years at the growth the business can fund, then a steady payout and growth. | ~$83 ~$66–$110 | Included |
| Combined value Weighted average of the models that apply: the primary model (utility earnings model) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. | ~$81 ~$67–$89 | 5 models |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Entergy Louisiana, LLC with utilities and power producers in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.
No analyst estimates are published for Entergy Louisiana, LLC: too few analysts cover it.
| Calendar year | 2023 | 2024 | 2025 | 2026 to date |
|---|---|---|---|---|
| Return | ||||
| ELC | +11% | +8% | −0% | −7% |
| Industry peers (median) | −4% | +16% | +17% | +5% |
| S&P 500 | +26% | +25% | +18% | +11% |
| Months that ended higher | ||||
| ELC | 50% | 50% | 42% | 36% |
| S&P 500 | 67% | 75% | 75% | 46% |
| Largest fall from a high during the year | ||||
| ELC | −14% | −10% | −8% | −11% |
| S&P 500 | −10% | −8% | −19% | −9% |
Worst fall since January 7, 2022: 18% from August 4, 2022 to December 28, 2022. Getting back needed a 22% gain, reached on March 8, 2024, 436 days after the low.
| Results released | Next day | S&P 500 next day | 5 days | 21 days |
|---|---|---|---|---|
| July 29, 2026 | 0.0% | +0.1% | −0.1% | +0.3% |
| April 29, 2026 | −0.8% | +1.0% | −0.5% | −1.1% |
| February 12, 2026 | +0.5% | −1.5% | +1.1% | −1.5% |
| October 29, 2025 | −1.0% | −1.1% | −2.3% | −3.3% |
| July 30, 2025 | +2.0% | −0.5% | +1.5% | +3.0% |
| April 29, 2025 | −0.6% | +0.7% | 0.0% | +0.3% |
| February 18, 2025 | −0.6% | +0.5% | +1.0% | 0.0% |
| October 31, 2024 | −1.6% | −1.5% | −1.1% | −1.4% |
| August 1, 2024 | +2.1% | −3.3% | +2.4% | +4.9% |
| April 24, 2024 | −1.7% | −0.4% | −1.8% | −1.9% |
| February 22, 2024 | +1.2% | +2.1% | +2.2% | +4.0% |
Source: SEC EDGAR filings. Retrieved November 3, 2026.
| Period | Revenue (TTM) |
|---|---|
| FY25 Q2 | $12.3B |
| FY25 Q3 | $12.7B |
| FY25 Q4 | $12.9B |
| FY26 Q1 | $13.3B |
| FY26 Q2 | $13.5B |
| FY26 Q3 | $14B |
Source: SEC EDGAR filings. Retrieved November 3, 2026.
| Period | Operating margin (TTM) |
|---|---|
| FY25 Q2 | 27.1% |
| FY25 Q3 | 26.1% |
| FY25 Q4 | 24.7% |
| FY26 Q1 | 23.1% |
| FY26 Q2 | 22.9% |
| FY26 Q3 | 24.6% |
Source: SEC EDGAR filings. Retrieved November 3, 2026.
| Period | FCF margin (TTM) |
|---|---|
| FY25 Q3 | -14.3% |
| FY25 Q4 | -19.6% |
| FY26 Q1 | -21.3% |
| FY26 Q2 | -22.0% |
| FY26 Q3 | -26.3% |
| Fiscal year | 2023 Dec 2023 | 2024 Dec 2024 | 2025 Dec 2025 | LTM Sept 2026 |
|---|---|---|---|---|
| Income | ||||
| Revenue | 12.1 | 11.9 | 12.9 | 14.0 |
| EBITDA | 4.7 | 4.9 | 5.5 | 5.8 |
| Operating income | 2.6 | 2.7 | 3.2 | 3.4 |
| Net income | 2.4 | 1.1 | 1.8 | 2.0 |
| Diluted EPS | $5.55 | $2.45 | $3.91 | $4.39 |
| Growth (year on year) | ||||
| Revenue | — | −2.2% | +9.0% | +10.3% |
| EBITDA | — | +4.6% | +12.8% | +3.9% |
| Operating income | — | +1.3% | +20.8% | +3.7% |
| Net income | — | −55.2% | +66.6% | +13.0% |
| Diluted EPS | — | −55.9% | +59.6% | — |
| Margins | ||||
| EBITDA margin | 38.4% | 41.1% | 42.5% | 41.6% |
| Operating margin | 21.6% | 22.3% | 24.7% | 24.6% |
| Net margin | 19.4% | 8.9% | 13.6% | 14.6% |
| Free-cash-flow margin | −1.2% | −2.9% | −19.6% | −26.3% |
| Cash flow | ||||
| Cash from operations | 4.3 | 4.5 | 5.2 | 6.2 |
| Capital spending | 4.4 | 4.8 | 7.7 | 9.9 |
| Free cash flow | −0.1 | −0.3 | −2.5 | −3.7 |
| Balance sheet | ||||
| Cash | 0.1 | 0.9 | 1.9 | 4.2 |
| Total debt | 0.0 | 28.9 | 30.9 | 34.8 |
| Net debt (negative = net cash) | −0.1 | 28.1 | 29.0 | 30.6 |
| Diluted shares | 425m | 432m | 450m | 466m |
| Returned to shareholders | ||||
| Dividends | 0.9 | 1.0 | 1.1 | 1.2 |
| Total returned | 0.9 | 1.0 | 1.1 | 1.2 |
| Quarter | 2024 Q4 Dec 2024 | 2025 Q1 Mar 2025 | 2025 Q2 Jun 2025 | 2025 Q3 Sept 2025 | 2025 Q4 Dec 2025 | 2026 Q1 Mar 2026 | 2026 Q2 Jun 2026 | 2026 Q3 Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Revenue | 2,742 | 2,847 | 3,329 | 3,812 | 2,959 | 3,188 | 3,524 | 4,365 |
| EBITDA | 1,236 | 1,269 | 1,417 | 1,702 | 1,121 | 1,171 | 1,458 | 2,093 |
| Operating income | 670 | 700 | 837 | 1,119 | 546 | 572 | 850 | 1,481 |
| Net income | 286 | 361 | 468 | 694 | 236 | 385 | 483 | 940 |
| Diluted EPS | $0.66 | $0.82 | $1.05 | $1.53 | $0.51 | $0.83 | $1.03 | $1.98 |
| Growth (year on year) | ||||||||
| Revenue | — | — | — | +12.5% | +7.9% | +12.0% | +5.9% | +14.5% |
| EBITDA | — | — | — | +1.3% | −9.4% | −7.7% | +2.9% | +23.0% |
| Operating income | — | — | — | −0.6% | −18.5% | −18.3% | +1.5% | +32.4% |
| Net income | — | — | — | +7.6% | −17.7% | +6.7% | +3.1% | +35.5% |
| Diluted EPS | — | — | — | +2.0% | −22.7% | +1.2% | −1.9% | +29.4% |
| Margins | ||||||||
| EBITDA margin | 45.1% | 44.6% | 42.6% | 44.6% | 37.9% | 36.7% | 41.4% | 47.9% |
| Operating margin | 24.4% | 24.6% | 25.2% | 29.4% | 18.4% | 18.0% | 24.1% | 33.9% |
| Net margin | 10.4% | 12.7% | 14.1% | 18.2% | 8.0% | 12.1% | 13.7% | 21.5% |
| Free-cash-flow margin | −7.1% | −39.5% | −22.4% | 6.5% | −30.7% | −44.7% | −25.1% | −10.9% |
| Cash flow | ||||||||
| Cash from operations | 1,380 | 536 | 1,262 | 2,135 | 1,218 | 829 | 1,893 | 2,235 |
| Capital spending | 1,573 | 1,660 | 2,008 | 1,889 | 2,128 | 2,252 | 2,779 | 2,713 |
| Free cash flow | −194 | −1,124 | −747 | 246 | −910 | −1,423 | −886 | −478 |
| Last 12 months unless stated | ELC | ES | ETR | PEG | FE | EIX | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $14.0bn | $14.0bn | $13.5bn | $12.3bn | $16.2bn | $18.6bn | $9.9bn |
| Revenue growth, last 12 months | 10.3% | 7.8% | 9.5% | 5.3% | 12.2% | 2.6% | 6.5% |
| Revenue growth, 3-year average | — | 3.4% | 0.4% | 1.6% | 8.0% | 3.7% | 3.7% |
| Revenue growth, latest quarter | 14.5% | 2.3% | 5.9% | −6.4% | 9.9% | −15.0% | 4.4% |
| Operating margin | 24.6% | 21.5% | 22.9% | 21.6% | 14.9% | 31.8% | 22.5% |
| Operating margin, 3-year average | — | 21.2% | 22.9% | 23.8% | 17.3% | 25.7% | 22.4% |
| Net margin | 14.6% | 10.4% | 13.3% | 14.3% | 7.4% | 19.6% | 13.4% |
| Cash from operations / revenue | 44.0% | 31.6% | 45.1% | 26.4% | 19.7% | 37.5% | 27.6% |
| Free-cash-flow margin | −26.3% | 2.1% | −22.0% | −1.4% | −13.3% | −0.7% | −10.4% |
| Free-cash-flow margin, 3-year average | — | −9.4% | −18.8% | −3.8% | −9.8% | −3.4% | −8.2% |
| Stock pay / revenue | — | — | — | — | 0.1% | 0.2% | 0.4% |
| Change in share count | — | 2.6% | 4.9% | 0.0% | 0.2% | 0.0% | 1.7% |
| Line of business | Revenue | Share | YoY |
|---|---|---|---|
| Utility | $12.9B | 99.5% | ▲ 9.2% |
| Corporate and Other | $58.9M | 0.5% | ▼ 20.4% |
| Line of business | Revenue | Share | YoY |
|---|---|---|---|
| Electricity Us Regulated | $12.8B | 98.7% | ▲ 9.9% |
| Natural Gas Us Regulated | $113M | 0.9% | ▼ 36.8% |
| Other | $58.8M | 0.5% | ▼ 20.4% |
From Entergy Louisiana, LLC's 10-K filed February 19, 2026, as tagged in the filing. View filing. Indented rows are part of the line above; their share is of that line. In the bars, the faint bar behind is the year before.
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Iat Reinsurance Co Ltd. | $800,000 | 40K | 100.0% | — |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Entergy Louisiana, LLC's complete shareholder register. Values are as reported by the filers .
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
Next expected around February 11, 2027 estimated from the company's past filing pattern, not announced
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| Financial statements | SEC 10-K and 10-Q filings | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
