Elutia Inc. balance sheet
At the end of fiscal 2025, Elutia Inc. had total assets of $62.4m, total liabilities of $34.7m and shareholders' equity of $27.7m. It held $36.4m in cash against $31.1m of debt: net cash of $5.2m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 39 | 30 | 17 | 19 | 13 | 36 | 20 |
| Receivables | 7 | 7 | 6 | 4 | 3 | 2 | 2 | 1 |
| Inventory | 7 | 10 | 10 | 4 | 4 | 2 | 3 | 3 |
| Total current assets | 18 | 60 | 47 | 51 | 31 | 26 | 56 | 37 |
| Total assets | 45 | 83 | 67 | 69 | 43 | 36 | 62 | 44 |
| Accounts payable | 2 | 2 | 2 | 1 | 3 | 4 | 5 | 4 |
| Deferred revenue (current) | 1 | 1 | 0 | — | — | — | — | — |
| Total current liabilities | 18 | 27 | 26 | 43 | 43 | 38 | 25 | 21 |
| Short-term debt | 2 | 6 | 8 | — | 3 | 1 | — | — |
| Long-term debt | 20 | 18 | 10 | 24 | 20 | 23 | — | — |
| Total debt | 26 | 31 | 27 | 24 | 27 | 25 | 31 | — |
| Total liabilities | 55 | 62 | 54 | 74 | 82 | 82 | 35 | 28 |
| Shareholders' equity | −55 | 21 | 14 | −5 | −39 | −46 | 28 | 16 |
| Non-controlling interests and other (assets − liabilities − equity) | 44 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 23 | −9 | −4 | 7 | 8 | 12 | −5 | −20 |
| Shares outstanding | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 2 | 3 | 3 | 4 | 2 | 2 | 1 |
| Inventory | 4 | 2 | 4 | 5 | 2 | 3 | 3 | 3 |
| Total current assets | 37 | 26 | 30 | 22 | 18 | 56 | 49 | 37 |
| Total assets | 48 | 36 | 39 | 34 | 29 | 62 | 55 | 44 |
| Accounts payable | 5 | 4 | 5 | 6 | 7 | 5 | 4 | 4 |
| Total current liabilities | 40 | 38 | 37 | 38 | 41 | 25 | 24 | 21 |
| Short-term debt | — | 1 | 3 | 4 | 5 | — | — | — |
| Long-term debt | 23 | 23 | 22 | 21 | 21 | — | — | — |
| Total debt | 23 | 24 | 24 | 25 | 26 | — | — | — |
| Total liabilities | 89 | 82 | 76 | 76 | 73 | 35 | 33 | 28 |
| Shareholders' equity | −40 | −46 | −36 | −42 | −44 | 28 | 23 | 16 |
Compare with peers
- Solana Co balance sheet
- Nano-x Imaging Ltd. balance sheet
- Inspiremd, Inc. balance sheet
- Work Medical Technology Group LTD balance sheet
- Spectral AI, Inc. balance sheet
Head to head: ELUT vs HSDTELUT vs NNOXELUT vs NSPR
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies