undamentalytics Newsletter

Elutia Inc. income statement

In fiscal 2025, Elutia Inc. reported revenue of $12.3m, down 15.0% on the year before, operating income of −$26.9m (a -218.9% margin) and net income of $53.4m, or $0.87 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Elutia Inc.: income statement, annual
Fiscal year2019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue4343472425141212
Cost of revenue2322281214865
Gross profit2021191211777
Research and development26984347
Selling and marketing1618191813566
General and administrative1011141614181515
Operating income−8−14−23−35−31−31−27−26
Interest expense565565——
Income before tax−12−22−25−36−41−45−16−22
Income tax00000000
Net income−12−22−25−33−38−545352
Diluted EPS−$18.48−$8.88−$2.38−$2.38−$2.07−$1.86$0.87$1.14
Diluted shares (average)—3m10m14m18m29m46m45m
EBITDA−5−10−19−31−27−27−24−24

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: ELUT vs HSDTELUT vs NNOXELUT vs NSPR

More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies

Figures from Elutia Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Elutia Inc.