Emcor balance sheet
At the end of fiscal 2025, Emcor had total assets of $9.29bn, total liabilities of $5.62bn and shareholders' equity of $3.67bn. It held $1.11bn in cash against $256m of debt: net cash of $856m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.7 | 0.7 | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.9 | 0.8 | 0.5 | 0.8 | 1.3 | 1.1 | 0.8 |
| Receivables | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.2 | 1.4 | 1.5 | 1.6 | 1.8 | 2.0 | 1.9 | 2.2 | 2.6 | 3.2 | 3.6 | 4.2 | 5.5 |
| Total current assets | 2.0 | 2.0 | 1.9 | 2.0 | 1.9 | 1.9 | 2.1 | 2.2 | 2.3 | 2.4 | 2.7 | 3.1 | 3.4 | 3.5 | 4.4 | 5.4 | 5.9 | 7.1 |
| Goodwill | 0.6 | 0.4 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 | 1.0 | 1.1 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.4 | 1.7 |
| Total assets | 3.0 | 2.8 | 3.0 | 3.1 | 3.5 | 3.4 | 3.5 | 3.9 | 4.0 | 4.1 | 4.8 | 5.1 | 5.4 | 5.5 | 6.6 | 7.7 | 9.3 | 11.2 |
| Accounts payable | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.2 | 1.4 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 1.1 | 1.6 | 2.0 | 2.3 | 3.0 |
| Total current liabilities | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.5 | 1.7 | 1.7 | 1.9 | 2.2 | 2.4 | 2.8 | 3.5 | 4.2 | 4.9 | 6.0 |
| Long-term debt | — | 0.2 | 0.2 | 0.0 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 | — | — | — |
| Total debt | 0.0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 | 0.3 | 0.0 |
| Total liabilities | 1.8 | 1.6 | 1.8 | 1.7 | 2.0 | 2.0 | 2.1 | 2.3 | 2.3 | 2.3 | 2.8 | 3.0 | 3.2 | 3.6 | 4.1 | 4.8 | 5.6 | 7.0 |
| Shareholders' equity | 1.2 | 1.2 | 1.2 | 1.3 | 1.5 | 1.4 | 1.5 | 1.5 | 1.7 | 1.7 | 2.1 | 2.1 | 2.3 | 2.0 | 2.5 | 2.9 | 3.7 | 4.3 |
| Net debt (negative = net cash) | −0.7 | −0.6 | −0.4 | −0.4 | −0.1 | −0.1 | −0.2 | −0.0 | −0.2 | −0.1 | −0.0 | −0.6 | −0.6 | −0.2 | −0.8 | −1.3 | −0.9 | −0.8 |
| Shares outstanding | — | 67m | 66m | 67m | 67m | 63m | 61m | 60m | 59m | 56m | 56m | 55m | 53m | 48m | 47m | 46m | 45m | 44m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3.6 | 3.8 | 4.1 | 4.1 | 4.2 | 4.5 | 5.1 | 5.5 |
| Total current assets | 5.4 | 4.9 | 5.2 | 5.5 | 5.9 | 6.1 | 6.7 | 7.1 |
| Goodwill | 1.0 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.7 |
| Total assets | 7.7 | 8.1 | 8.4 | 8.6 | 9.3 | 9.5 | 10.2 | 11.2 |
| Accounts payable | 0.9 | 1.0 | 1.1 | 1.0 | 1.2 | 1.1 | 1.3 | 1.4 |
| Deferred revenue (current) | 2.0 | 2.1 | 2.1 | 2.1 | 2.3 | 2.4 | 2.6 | 3.0 |
| Total current liabilities | 4.2 | 4.2 | 4.4 | 4.6 | 4.9 | 4.8 | 5.2 | 6.0 |
| Total liabilities | 4.8 | 5.1 | 5.3 | 5.3 | 5.6 | 5.6 | 6.1 | 7.0 |
| Shareholders' equity | 2.9 | 2.9 | 3.1 | 3.3 | 3.7 | 3.9 | 4.1 | 4.3 |
| Shares outstanding | 46m | 45m | 45m | 45m | 45m | 44m | 44m | 44m |
Compare with peers
- Mastec Inc balance sheet
- Fluor Corp balance sheet
- Aecom balance sheet
- Jacobs Solutions balance sheet
- Ferrovial N.V. balance sheet
Head to head: EME vs MTZEME vs FLRACM vs EME
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies