Emcor cash flow statement
In fiscal 2025, Emcor's operations generated $1.30bn of cash; it spent $113m on capital projects, leaving free cash flow of $1.19bn. It returned $45.0m in dividends and $586m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 361 | 70 | 149 | 184 | 150 | 247 | 267 | 262 | 366 | 271 | 356 | 806 | 319 | 498 | 900 | 1,408 | 1,302 | 1,611 |
| Depreciation and amortisation | 27 | 26 | 27 | 31 | 36 | 37 | 36 | 39 | 40 | 38 | 44 | 47 | 48 | 47 | 52 | 57 | 67 | 76 |
| Stock-based pay | 2 | 2 | 0 | 7 | 7 | 8 | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 12 | 14 | 20 | 21 | 24 |
| Capital spending | 24 | 19 | 30 | 38 | 35 | 38 | 35 | 40 | 35 | 43 | 48 | 48 | 36 | 49 | 78 | 75 | 113 | 129 |
| Free cash flow | 337 | 50 | 120 | 147 | 115 | 209 | 231 | 223 | 331 | 228 | 307 | 758 | 283 | 449 | 821 | 1,333 | 1,189 | 1,482 |
| Free cash flow after stock pay | 335 | 48 | 120 | 140 | 108 | 201 | 222 | 214 | 321 | 217 | 296 | 747 | 272 | 437 | 808 | 1,313 | 1,169 | 1,459 |
| Dividends paid | 0 | 0 | 3 | 34 | 12 | 21 | 20 | 19 | 19 | 19 | 18 | 18 | 28 | 27 | 33 | 43 | 45 | 64 |
| Share buybacks | 0 | 0 | 28 | 24 | 26 | 202 | 104 | 94 | 93 | 216 | 0 | 113 | 196 | 661 | 128 | 490 | 586 | 611 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 469 | 108 | 194 | 476 | 524 | 1 | 289 | 797 |
| Depreciation and amortisation | 15 | 16 | 17 | 17 | 18 | 18 | 19 | 20 |
| Stock-based pay | 4 | 9 | 4 | 4 | 4 | 11 | 4 | 5 |
| Capital spending | 18 | 26 | 28 | 27 | 32 | 29 | 31 | 37 |
| Free cash flow | 452 | 82 | 166 | 449 | 492 | −28 | 258 | 760 |
| Free cash flow after stock pay | 448 | 73 | 162 | 445 | 489 | −39 | 254 | 755 |
Compare with peers
- Mastec Inc cash flow
- Fluor Corp cash flow
- Aecom cash flow
- Jacobs Solutions cash flow
- Ferrovial N.V. cash flow
Head to head: EME vs MTZEME vs FLRACM vs EME
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies