Eastman Chemical Co cash flow statement
In fiscal 2025, Eastman Chemical Co's operations generated $970m of cash; it spent $546m on capital projects, leaving free cash flow of $424m. It returned $381m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 758 | 575 | 625 | 1,128 | 1,297 | 1,433 | 1,624 | 1,385 | 1,657 | 1,543 | 1,504 | 1,455 | 1,619 | 975 | 1,374 | 1,287 | 970 | 879 |
| Depreciation and amortisation | 274 | 244 | 273 | 360 | 433 | 450 | 571 | 580 | 587 | 604 | 611 | 574 | 538 | 477 | 498 | 509 | 513 | 528 |
| Stock-based pay | — | 25 | 39 | 28 | 40 | 28 | 36 | 36 | 52 | 64 | 59 | 44 | 70 | 69 | 64 | 63 | 48 | 72 |
| Capital spending | 310 | 243 | 457 | 465 | 483 | 593 | 652 | 626 | 649 | 528 | 425 | 383 | 555 | 611 | 828 | 599 | 546 | 410 |
| Free cash flow | 448 | 332 | 168 | 663 | 814 | 840 | 972 | 759 | 1,008 | 1,015 | 1,079 | 1,072 | 1,064 | 364 | 546 | 688 | 424 | 469 |
| Free cash flow after stock pay | — | 307 | 129 | 635 | 774 | 812 | 936 | 723 | 956 | 951 | 1,020 | 1,028 | 994 | 295 | 482 | 625 | 376 | 397 |
| Dividends paid | 128 | 127 | 136 | 192 | 140 | 210 | 238 | 272 | 296 | 318 | 343 | 358 | 375 | 381 | 376 | 379 | 381 | 382 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | 900 | — | — | — | — | — |
| Shares issued | 17 | 118 | 69 | 56 | 59 | 18 | 8 | 15 | 16 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 540 | −167 | 233 | 402 | 502 | −137 | 224 | 290 |
| Depreciation and amortisation | 129 | 126 | 127 | 129 | 131 | 131 | 132 | 134 |
| Stock-based pay | 14 | 23 | 2 | 13 | 10 | 27 | 19 | 16 |
| Capital spending | 179 | 147 | 150 | 137 | 112 | 103 | 100 | 95 |
| Free cash flow | 361 | −314 | 83 | 265 | 390 | −240 | 124 | 195 |
| Free cash flow after stock pay | 347 | −337 | 81 | 252 | 380 | −267 | 105 | 179 |
Compare with peers
Head to head: CE vs EMNEMN vs HUN
More: Diversified Chemicals stocks compared, Materials sector, rankings of US companies