Huntsman Corp cash flow statement
In fiscal 2025, Huntsman Corp's operations generated $289m of cash; it spent $173m on capital projects, leaving free cash flow of $116m. It returned $146m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,104 | −58 | 365 | 774 | 708 | 760 | 575 | 1,088 | 1,219 | 1,207 | 897 | 253 | 952 | 914 | 209 | 263 | 289 | 73 |
| Depreciation and amortisation | 442 | 405 | 439 | 432 | 448 | 445 | 298 | 318 | 236 | 255 | 270 | 267 | 278 | 281 | 278 | 289 | 287 | 300 |
| Stock-based pay | 20 | 27 | 24 | 27 | 29 | 28 | 29 | 32 | 36 | 27 | 29 | 26 | 30 | 29 | 28 | 30 | 31 | 31 |
| Capital spending | 189 | 236 | 330 | 412 | 471 | 601 | 461 | 318 | 234 | 251 | 274 | 237 | 326 | 272 | 230 | 184 | 173 | 158 |
| Free cash flow | 915 | −294 | 35 | 362 | 237 | 159 | 114 | 770 | 985 | 956 | 623 | 16 | 626 | 642 | −21 | 79 | 116 | −85 |
| Free cash flow after stock pay | 895 | −321 | 11 | 335 | 208 | 131 | 85 | 738 | 949 | 929 | 594 | −10 | 596 | 613 | −49 | 49 | 85 | −116 |
| Dividends paid | 96 | 96 | 96 | 96 | 120 | 121 | 121 | 120 | 120 | 156 | 150 | 144 | 159 | 171 | 169 | 174 | 146 | 62 |
| Share buybacks | — | — | 50 | — | — | — | 100 | — | — | 277 | 208 | 96 | 200 | 1,005 | 349 | 4 | 0 | — |
| Shares issued | — | 3 | 3 | 3 | 13 | 47 | 1 | 1 | 35 | 17 | 2 | 3 | 10 | 6 | 5 | 0 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 153 | −74 | 91 | 196 | 76 | −53 | −60 | 110 |
| Depreciation and amortisation | 75 | 69 | 72 | 73 | 73 | 73 | 77 | 77 |
| Stock-based pay | 7 | 9 | 7 | 7 | 8 | 9 | 7 | 7 |
| Capital spending | 51 | 36 | 37 | 43 | 57 | 38 | 30 | 33 |
| Free cash flow | 102 | −110 | 54 | 153 | 19 | −91 | −90 | 77 |
| Free cash flow after stock pay | 95 | −119 | 47 | 146 | 11 | −100 | −97 | 70 |
| Shares issued | 0 | — | — | — | — | — | — | — |
Compare with peers
Head to head: EMN vs HUNCE vs HUN
More: Diversified Chemicals stocks compared, Materials sector, rankings of US companies