Empery Digital Inc. balance sheet
At the end of fiscal 2025, Empery Digital Inc. had total assets of $372m, total liabilities of $103m and shareholders' equity of $269m. It held $9.0m in cash against $99.8m of debt: net debt of $90.9m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 12 | 8 | 2 | 9 | 4 |
| Receivables | 0 | 1 | 0 | 0 | 0 | 0 |
| Inventory | 2 | 6 | 9 | 1 | 0 | 0 |
| Total current assets | 11 | 20 | 20 | 5 | 14 | 5 |
| Total assets | 15 | 23 | 22 | 6 | 372 | 180 |
| Accounts payable | 1 | 1 | 1 | 0 | 1 | 1 |
| Total current liabilities | 6 | 21 | 41 | 5 | 53 | 11 |
| Short-term debt | — | — | 0 | 0 | 50 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 50 | 55 |
| Total debt | 0 | 17 | 30 | 1 | 100 | 55 |
| Total liabilities | 8 | 22 | 42 | 6 | 103 | 66 |
| Shareholders' equity | 6 | 1 | −20 | 0 | 269 | 113 |
| Net debt (negative = net cash) | −5 | 6 | 22 | −1 | 91 | 51 |
| Shares outstanding | — | — | — | — | — | 28m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Inventory | 2 | 1 | — | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 9 | 5 | 20 | 17 | 25 | 14 | 13 | 5 |
| Total assets | 10 | 6 | 22 | 18 | 492 | 372 | 218 | 180 |
| Accounts payable | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 1 |
| Total current liabilities | 4 | 5 | 4 | 4 | 54 | 53 | 6 | 11 |
| Short-term debt | — | 0 | — | — | 50 | 50 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 50 | 45 | 55 |
| Total debt | 0 | 0 | 0 | 0 | 50 | 100 | 45 | 55 |
| Total liabilities | 5 | 6 | 5 | 4 | 55 | 103 | 52 | 66 |
| Shareholders' equity | 5 | 0 | 17 | 14 | 438 | 269 | 166 | 113 |
| Shares outstanding | — | — | 4m | — | 42m | 34m | 29m | 28m |
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies