Empery Digital Inc. cash flow statement
In fiscal 2025, Empery Digital Inc.'s operations generated −$17.8m of cash; it spent $204,927 on capital projects, leaving free cash flow of −$18.1m. It returned $96.3m through buybacks.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | −24 | −34 | −30 | −16 | −18 | −21 |
| Depreciation and amortisation | 0 | 1 | 0 | 0 | 0 | 0 |
| Stock-based pay | 15 | 3 | 3 | 0 | 18 | 19 |
| Capital spending | 1 | 1 | 1 | 0 | 0 | 0 |
| Free cash flow | −25 | −34 | −31 | −16 | −18 | −21 |
| Free cash flow after stock pay | −40 | −38 | −33 | −17 | −36 | −40 |
| Share buybacks | — | — | — | 0 | 96 | 150 |
| Shares issued | 1 | 0 | 0 | 0 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | −4 | −4 | −4 | −8 | −3 | −3 | −7 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 0 | 0 | 0 | 1 | 14 | 3 | 2 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 |
| Free cash flow | −4 | −4 | −4 | −4 | −8 | −3 | −4 | −7 |
| Free cash flow after stock pay | −4 | −4 | −4 | −5 | −21 | −6 | −5 | −7 |
| Shares issued | — | −11 | — | — | — | — | — | — |
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies