Entegris Inc cash flow statement
In fiscal 2025, Entegris Inc's operations generated $695m of cash; it spent $299m on capital projects, leaving free cash flow of $396m. It returned $60.8m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4 | 141 | 157 | 115 | 109 | 126 | 121 | 208 | 293 | 313 | 382 | 447 | 400 | 363 | 645 | 632 | 695 | 798 |
| Depreciation and amortisation | 50 | 41 | 37 | 38 | 39 | 84 | 102 | 100 | 102 | 127 | 141 | 137 | 138 | 135 | 173 | 188 | 205 | 156 |
| Stock-based pay | 8 | 8 | 8 | 10 | 8 | 9 | 11 | 13 | 15 | 17 | 20 | 23 | 30 | 67 | 61 | 66 | 69 | 74 |
| Capital spending | 13 | 17 | 30 | 50 | 60 | 58 | 72 | 65 | 94 | 110 | 112 | 132 | 211 | 466 | 457 | 316 | 299 | 182 |
| Free cash flow | −9 | 124 | 127 | 65 | 49 | 69 | 49 | 142 | 200 | 202 | 270 | 315 | 190 | −103 | 188 | 316 | 396 | 616 |
| Free cash flow after stock pay | −17 | 117 | 120 | 55 | 41 | 60 | 38 | 129 | 184 | 185 | 250 | 292 | 160 | −170 | 126 | 250 | 327 | 542 |
| Dividends paid | — | — | — | — | — | — | 0 | 0 | 10 | 40 | 41 | 43 | 44 | 57 | 60 | 61 | 61 | 61 |
| Share buybacks | — | — | 0 | 0 | 15 | 0 | 0 | 8 | 28 | 174 | 80 | 45 | 67 | 0 | 0 | — | — | — |
| Shares issued | 57 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 176 | 140 | 114 | 250 | 192 | 183 | 156 | 267 |
| Depreciation and amortisation | 48 | 50 | 51 | 50 | 54 | 34 | 34 | 34 |
| Stock-based pay | 16 | 13 | 19 | 18 | 19 | 17 | 18 | 20 |
| Capital spending | 108 | 108 | 67 | 67 | 58 | 42 | 39 | 43 |
| Free cash flow | 69 | 32 | 47 | 183 | 134 | 142 | 117 | 224 |
| Free cash flow after stock pay | 53 | 19 | 28 | 164 | 115 | 125 | 99 | 204 |
Compare with peers
- MKS Inc cash flow
- Teradyne cash flow
- Ultra Clean Holdings, Inc. cash flow
- Onto Innovation Inc. cash flow
- ACM Research, Inc. cash flow
Head to head: ENTG vs MKSIENTG vs TERENTG vs UCTT
More: Semiconductor Materials & Equipment stocks compared, Technology sector, rankings of US companies