Teradyne cash flow statement
In fiscal 2025, Teradyne's operations generated $674m of cash; it spent $224m on capital projects, leaving free cash flow of $450m. It returned $76.3m in dividends and $702m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 122 | 566 | 275 | 403 | 267 | 492 | 423 | 455 | 626 | 477 | 579 | 869 | 1,098 | 578 | 585 | 672 | 674 | 1,330 |
| Depreciation and amortisation | 104 | 94 | 107 | 146 | 151 | 153 | 141 | 120 | 108 | 113 | 121 | 127 | 125 | 111 | 111 | 120 | 128 | 139 |
| Stock-based pay | 24 | 30 | 32 | 40 | 37 | 40 | 30 | 31 | 34 | 34 | 38 | 45 | 46 | 48 | 58 | 60 | 64 | 80 |
| Capital spending | 41 | 76 | 86 | 119 | 107 | 169 | 90 | 85 | 105 | 114 | 135 | 185 | 132 | 163 | 160 | 198 | 224 | 305 |
| Free cash flow | 81 | 490 | 189 | 284 | 161 | 323 | 333 | 370 | 521 | 363 | 444 | 684 | 966 | 415 | 426 | 474 | 450 | 1,025 |
| Free cash flow after stock pay | 56 | 460 | 156 | 244 | 124 | 283 | 303 | 339 | 487 | 329 | 406 | 639 | 920 | 366 | 368 | 414 | 386 | 945 |
| Dividends paid | — | — | — | — | — | 37 | 51 | 49 | 55 | 67 | 61 | 66 | 66 | 70 | 68 | 76 | 76 | 80 |
| Share buybacks | — | — | 31 | — | — | — | 300 | 146 | 200 | 823 | 500 | 88 | 600 | 752 | 397 | 199 | 702 | 357 |
| Shares issued | — | — | — | — | 34 | — | 5 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 283 | 162 | 182 | 49 | 282 | 265 | 469 | 314 |
| Depreciation and amortisation | 31 | 30 | 31 | 31 | 36 | 33 | 34 | 37 |
| Stock-based pay | 15 | 15 | 16 | 17 | 16 | 22 | 19 | 23 |
| Capital spending | 57 | 64 | 50 | 47 | 63 | 65 | 91 | 86 |
| Free cash flow | 225 | 98 | 132 | 2 | 219 | 200 | 378 | 227 |
| Free cash flow after stock pay | 210 | 82 | 116 | −15 | 202 | 178 | 360 | 204 |
Compare with peers
- MKS Inc cash flow
- Entegris Inc cash flow
- Ultra Clean Holdings, Inc. cash flow
- KLA Corporation cash flow
- Onto Innovation Inc. cash flow
Head to head: MKSI vs TERENTG vs TERTER vs UCTT
More: Semiconductor Materials & Equipment stocks compared, Technology sector, rankings of US companies