EPR Properties cash flow statement
In fiscal 2025, EPR Properties's operations generated $421m of cash; it spent $152m on capital projects, leaving free cash flow of $269m. It returned $291m in dividends and $9.9m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 149 | 180 | 196 | 207 | 234 | 250 | 278 | 305 | 398 | 484 | 440 | 65 | 307 | 442 | 447 | 393 | 421 | 473 |
| Depreciation and amortisation | 41 | 43 | 43 | 47 | 54 | 67 | 90 | 108 | 121 | 138 | 159 | 170 | 164 | 164 | 168 | 166 | 169 | 188 |
| Stock-based pay | 4 | 5 | 6 | 6 | 7 | 9 | 9 | 11 | 14 | 15 | 13 | — | 15 | 17 | 18 | 14 | 15 | 17 |
| Capital spending | 135 | 131 | 53 | 73 | 123 | 85 | 180 | 219 | 398 | 187 | 501 | 39 | 57 | 403 | 269 | 264 | 152 | 691 |
| Free cash flow | 14 | 49 | 143 | 134 | 111 | 165 | 99 | 86 | 1 | 297 | −61 | 27 | 250 | 39 | 178 | 129 | 269 | −217 |
| Free cash flow after stock pay | 9 | 45 | 137 | 128 | 104 | 156 | 90 | 75 | −13 | 282 | −74 | — | 235 | 23 | 160 | 115 | 254 | −234 |
| Dividends paid | 127 | 146 | 158 | 163 | 198 | 208 | 233 | 266 | 312 | 342 | 367 | 172 | 118 | 266 | 272 | 280 | 291 | 301 |
| Share buybacks | 1 | 2 | 3 | 3 | 3 | 3 | 8 | 4 | 7 | 7 | 10 | 7 | 3 | 4 | 4 | 11 | 10 | 13 |
| Shares issued | 285 | 141 | 0 | 0 | 221 | 264 | 190 | 143 | 99 | 1 | 306 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 93 | 99 | 87 | 136 | 98 | 113 | 93 | 169 |
| Depreciation and amortisation | 41 | 41 | 42 | 42 | 44 | 45 | 49 | 51 |
| Stock-based pay | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| Capital spending | 222 | 15 | 5 | 4 | 128 | 36 | 422 | 104 |
| Free cash flow | −129 | 85 | 82 | 132 | −30 | 77 | −329 | 65 |
| Free cash flow after stock pay | −132 | 81 | 79 | 128 | −34 | 73 | −333 | 60 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compare with peers
- Outfront Media Inc. cash flow
- Innovative Industrial Properties Inc cash flow
- Lamar Advertising Co cash flow
- Iron Mountain cash flow
- Farmland Partners Inc. cash flow
Head to head: EPR vs OUTEPR vs IIPREPR vs LAMREPR vs IRM
More: Other Specialized REITs stocks compared, Real Estate sector, rankings of US companies