Esco Technologies Inc balance sheet
At the end of fiscal 2025, Esco Technologies Inc had total assets of $2.41bn, total liabilities of $870m and shareholders' equity of $1.54bn. It held $101m in cash against $186m of debt.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 45 | 27 | 34 | 30 | 43 | 35 | 39 | 54 | 46 | 30 | 62 | 53 | 56 | 98 | 42 | 66 | 101 | 73 |
| Receivables | 109 | 141 | 144 | 83 | 92 | 105 | 103 | 121 | 161 | 164 | 159 | 144 | 146 | 165 | 189 | 222 | 254 | 267 |
| Inventory | 82 | 83 | 97 | 82 | 90 | 94 | 100 | 106 | 125 | 135 | 125 | 135 | 147 | 162 | 184 | 195 | 218 | 241 |
| Total current assets | 280 | 296 | 328 | 343 | 394 | 296 | 298 | 323 | 393 | 396 | 495 | 443 | 466 | 573 | 581 | 669 | 689 | 756 |
| Goodwill | 331 | 356 | 280 | 280 | 283 | 282 | 291 | 324 | 378 | 362 | 390 | 408 | 505 | 493 | 493 | 530 | 762 | 760 |
| Total assets | 924 | 974 | 1,012 | 1,034 | 1,092 | 846 | 864 | 978 | 1,260 | 1,265 | 1,467 | 1,370 | 1,577 | 1,654 | 1,683 | 1,839 | 2,410 | 2,420 |
| Accounts payable | 47 | 59 | 54 | 35 | 39 | 40 | 38 | 42 | 55 | 63 | 64 | 51 | 57 | 79 | 87 | 89 | 97 | 117 |
| Deferred revenue (current) | 20 | 22 | 24 | 16 | 18 | 20 | 21 | 27 | 29 | 49 | 81 | 101 | 106 | 125 | 112 | 81 | 217 | 288 |
| Total current liabilities | 164 | 187 | 206 | 204 | 230 | 147 | 143 | 158 | 195 | 201 | 252 | 255 | 275 | 318 | 315 | 350 | 508 | 547 |
| Short-term debt | 50 | 50 | 50 | 50 | −50 | 20 | 20 | 20 | 20 | 20 | 20 | 22 | 20 | 20 | 20 | 20 | 20 | 20 |
| Long-term debt | 130 | 104 | 75 | 65 | 122 | 20 | 30 | 90 | 255 | 200 | 265 | 40 | 134 | 133 | 82 | 102 | 166 | 65 |
| Total debt | 180 | 154 | 125 | 115 | 172 | 40 | 50 | 110 | 275 | 220 | 286 | 65 | 154 | 153 | 102 | 122 | 186 | 85 |
| Total liabilities | 406 | 418 | 411 | 402 | 491 | 266 | 280 | 363 | 589 | 506 | 640 | 411 | 558 | 606 | 552 | 601 | 870 | 803 |
| Shareholders' equity | 517 | 556 | 601 | 631 | 602 | 580 | 584 | 615 | 672 | 759 | 826 | 959 | 1,020 | 1,048 | 1,131 | 1,237 | 1,541 | 1,617 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 222 | 203 | 218 | 238 | 254 | 245 | 257 | 267 |
| Inventory | 195 | 219 | 231 | 237 | 218 | 227 | 237 | 241 |
| Total current assets | 669 | 646 | 661 | 755 | 689 | 690 | 727 | 756 |
| Goodwill | 530 | 532 | 536 | 761 | 762 | 767 | 761 | 760 |
| Total assets | 1,839 | 1,795 | 1,696 | 2,415 | 2,410 | 2,399 | 2,406 | 2,420 |
| Accounts payable | 89 | 76 | 81 | 86 | 97 | 92 | 107 | 117 |
| Deferred revenue (current) | 81 | 130 | 128 | 206 | 217 | 252 | 269 | 288 |
| Total current liabilities | 350 | 316 | 322 | 497 | 508 | 518 | 500 | 547 |
| Short-term debt | 20 | 20 | 20 | 20 | 20 | 21 | 20 | 20 |
| Long-term debt | 102 | 92 | 68 | 505 | 166 | 125 | 125 | 65 |
| Total debt | 122 | 112 | 88 | 525 | 186 | 146 | 145 | 85 |
| Total liabilities | 601 | 558 | 538 | 1,200 | 870 | 838 | 820 | 803 |
| Shareholders' equity | 1,237 | 1,237 | 1,277 | 1,327 | 1,541 | 1,561 | 1,585 | 1,617 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −120 | −111 | — | — | — | — |
Compare with peers
- Albany International Corp balance sheet
- Enpro Inc. balance sheet
- Tennant Co balance sheet
- Kadant Inc balance sheet
- Mueller Water Products, Inc. balance sheet
Head to head: AIN vs ESEESE vs NPOESE vs TNC
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies