Mueller Water Products, Inc. balance sheet
At the end of fiscal 2025, Mueller Water Products, Inc. had total assets of $1.84bn, total liabilities of $857m and shareholders' equity of $982m. It held $432m in cash against $454m of debt.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 62 | 84 | 61 | 83 | 124 | 161 | 362 | 195 | 362 | 347 | 177 | 209 | 228 | 147 | 160 | 310 | 432 | 495 |
| Receivables | — | 203 | 147 | 166 | 165 | 182 | 175 | 132 | 145 | 164 | 173 | 181 | 212 | 228 | 217 | 209 | 212 | 203 |
| Inventory | — | 268 | 176 | 183 | 209 | 198 | 219 | 131 | 139 | 157 | 191 | 163 | 185 | 279 | 298 | 302 | 329 | 380 |
| Total current assets | — | 636 | 599 | 490 | 569 | 607 | 550 | 612 | 670 | 686 | 567 | 581 | 654 | 680 | 707 | 858 | 1,029 | 1,130 |
| Goodwill | — | 0 | 1 | 0 | 0 | 5 | 5 | 5 | 13 | 12 | 96 | 100 | 115 | 99 | 94 | 81 | 89 | 92 |
| Total assets | — | 1,568 | 1,485 | 1,241 | 1,282 | 1,313 | 1,230 | 1,281 | 1,258 | 1,292 | 1,337 | 1,395 | 1,518 | 1,498 | 1,505 | 1,636 | 1,839 | 1,953 |
| Accounts payable | — | 93 | 59 | 85 | 101 | 116 | 99 | 74 | 83 | 90 | 85 | 67 | 92 | 123 | 103 | 110 | 134 | 131 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9 | 7 | 7 | 6 |
| Total current liabilities | — | 184 | 195 | 168 | 183 | 244 | 168 | 186 | 142 | 167 | 179 | 155 | 220 | 241 | 219 | 258 | 290 | 244 |
| Short-term debt | — | 1 | 1 | 1 | 1 | 46 | 6 | 6 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Long-term debt | — | 692 | 677 | 622 | 600 | 495 | 483 | 479 | 475 | 444 | 445 | 447 | 446 | 446 | 447 | 449 | 450 | 451 |
| Total debt | 0 | 692 | 678 | 623 | 601 | 546 | 496 | 491 | 487 | 452 | 452 | 453 | 452 | 452 | 451 | 453 | 454 | 455 |
| Total liabilities | — | 1,163 | 1,106 | 1,010 | 954 | 961 | 862 | 861 | 769 | 727 | 745 | 754 | 823 | 829 | 794 | 826 | 857 | 833 |
| Shareholders' equity | 436 | 405 | 379 | 231 | 328 | 350 | 366 | 418 | 488 | 563 | 590 | 641 | 695 | 669 | 712 | 810 | 982 | 1,120 |
| Shares outstanding | — | 155m | 156m | 157m | 158m | 157m | 160m | 162m | 159m | 157m | 157m | 158m | 158m | 156m | 156m | 156m | 156m | 156m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 209 | 145 | 215 | 205 | 212 | 137 | 209 | 203 |
| Inventory | 302 | 318 | 306 | 317 | 329 | 377 | 385 | 380 |
| Total current assets | 858 | 843 | 891 | 938 | 1,029 | 1,029 | 1,066 | 1,130 |
| Goodwill | 81 | 82 | 81 | 88 | 89 | 92 | 92 | 92 |
| Total assets | 1,636 | 1,619 | 1,671 | 1,730 | 1,839 | 1,847 | 1,885 | 1,953 |
| Accounts payable | 110 | 99 | 118 | 119 | 134 | 128 | 129 | 131 |
| Deferred revenue (current) | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 6 |
| Total current liabilities | 258 | 220 | 235 | 243 | 290 | 256 | 233 | 244 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Long-term debt | 449 | 449 | 450 | 450 | 450 | 451 | 451 | 451 |
| Total debt | 450 | 450 | 451 | 451 | 452 | 452 | 452 | 453 |
| Total liabilities | 826 | 785 | 797 | 801 | 857 | 829 | 814 | 833 |
| Shareholders' equity | 810 | 834 | 874 | 929 | 982 | 1,018 | 1,071 | 1,120 |
| Shares outstanding | 156m | 157m | 157m | 156m | 156m | 156m | 156m | 156m |
Compare with peers
- Columbus Mckinnon Corp balance sheet
- Park Ohio Holdings Corp balance sheet
- Albany International Corp balance sheet
- AZZ Inc balance sheet
- Enpro Inc. balance sheet
Head to head: CMCO vs MWAMWA vs PKOHAIN vs MWA
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies