Energy Services Of America Corp balance sheet
At the end of fiscal 2025, Energy Services Of America Corp had total assets of $215m, total liabilities of $156m and shareholders' equity of $59.2m. It held $12.2m in cash against $82.6m of debt: net debt of $70.4m.
Balance sheet
| Fiscal year | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 3 | 1 | 6 | 3 | 1 | 4 | 2 | 1 | 5 | 11 | 8 | 7 | 16 | 13 | 12 | 15 |
| Receivables | — | — | 16 | 17 | 15 | 21 | 24 | 23 | 22 | 22 | 18 | 21 | 38 | 51 | 56 | 76 | 65 |
| Total current assets | 65 | 50 | 41 | 41 | 34 | 38 | 42 | 38 | 38 | 39 | 42 | 43 | 70 | 95 | 110 | 145 | 149 |
| Goodwill | 37 | 37 | 0 | 0 | — | — | — | — | — | — | — | 2 | 4 | 4 | 4 | 10 | 10 |
| Total assets | 129 | 111 | 60 | 51 | 42 | 47 | 56 | 57 | 55 | 56 | 58 | 70 | 113 | 143 | 158 | 215 | 220 |
| Accounts payable | 15 | 9 | 8 | 6 | 5 | 4 | 5 | 6 | 6 | 3 | 5 | 7 | 20 | 22 | 24 | 31 | 31 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 3 | 3 | 5 | 3 | 6 | 18 | 17 | 28 | 27 |
| Total current liabilities | 50 | 35 | 43 | 31 | 13 | 18 | 25 | 26 | 24 | 18 | 19 | 34 | 65 | 80 | 74 | 98 | 99 |
| Short-term debt | 7 | 5 | 10 | 5 | 3 | 2 | 3 | 5 | 9 | 8 | 5 | 18 | 27 | 26 | 17 | 22 | 20 |
| Long-term debt | 7 | 11 | 2 | 1 | 8 | 7 | 7 | 10 | 6 | 11 | 11 | 9 | 13 | 19 | 17 | 50 | 26 |
| Total debt | 28 | 30 | 30 | 17 | 12 | 18 | 23 | 33 | 22 | 23 | 16 | 42 | 64 | 65 | 44 | 83 | 56 |
| Total liabilities | 69 | 56 | 53 | 36 | 24 | 27 | 34 | 36 | 31 | 31 | 32 | 46 | 84 | 108 | 100 | 156 | 135 |
| Shareholders' equity | 60 | 55 | 6 | 15 | 18 | 20 | 23 | 21 | 23 | 25 | 26 | 25 | 28 | 35 | 59 | 59 | 84 |
| Net debt (negative = net cash) | 25 | 27 | 29 | 10 | 9 | 17 | 19 | 31 | 21 | 19 | 5 | 34 | 56 | 48 | 31 | 70 | 41 |
| Shares outstanding | 12m | 14m | 14m | 15m | — | 14m | 14m | 14m | 14m | — | — | 16m | 17m | 17m | 17m | 17m | 19m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 56 | 64 | 51 | 58 | 76 | 69 | 60 | 65 |
| Total current assets | 110 | 125 | 104 | 122 | 145 | 132 | 123 | 149 |
| Goodwill | 4 | 7 | 7 | 7 | 10 | 10 | 10 | 10 |
| Total assets | 158 | 192 | 170 | 189 | 215 | 201 | 194 | 220 |
| Accounts payable | 24 | 27 | 23 | 24 | 31 | 24 | 21 | 31 |
| Deferred revenue (current) | 17 | 23 | 23 | 28 | 28 | 31 | 29 | 27 |
| Total current liabilities | 74 | 83 | 80 | 91 | 98 | 91 | 88 | 99 |
| Short-term debt | 17 | 20 | 20 | 22 | 22 | 21 | 20 | 20 |
| Long-term debt | 17 | 39 | 31 | 38 | 50 | 41 | 15 | 26 |
| Total debt | 34 | 60 | 51 | 59 | 72 | 62 | 35 | 45 |
| Total liabilities | 100 | 131 | 116 | 135 | 156 | 140 | 112 | 135 |
| Shareholders' equity | 59 | 61 | 54 | 54 | 59 | 61 | 82 | 84 |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 19m | 19m |
Compare with peers
- Shimmick Corp balance sheet
- Concrete Pumping Holdings, Inc. balance sheet
- Southland Holdings, Inc. balance sheet
- Limbach Holdings, Inc. balance sheet
- Cadeler A/s balance sheet
Head to head: ESOA vs SHIMBBCP vs ESOAESOA vs SLND
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies