Shimmick Corp balance sheet
At the end of fiscal 2025, Shimmick Corp had total assets of $219m, total liabilities of $275m and shareholders' equity of −$56.6m. It held $20.0m in cash against $64.5m of debt: net debt of $44.5m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 78 | 63 | 34 | 20 | 17 |
| Receivables | 56 | 54 | 43 | 30 | 31 |
| Total current assets | 233 | 257 | 141 | 175 | 185 |
| Total assets | 447 | 427 | 234 | 219 | 225 |
| Accounts payable | 68 | 82 | 46 | 70 | 70 |
| Deferred revenue (current) | 164 | 116 | 103 | 54 | 46 |
| Total current liabilities | 341 | 271 | 230 | 196 | 185 |
| Short-term debt | — | 0 | 0 | — | — |
| Long-term debt | 0 | 30 | 9 | 60 | 70 |
| Total debt | 0 | 30 | 9 | 64 | 72 |
| Total liabilities | 395 | 356 | 269 | 275 | 275 |
| Shareholders' equity | 52 | 70 | −35 | −57 | −50 |
| Net debt (negative = net cash) | −78 | −33 | −24 | 44 | 56 |
| Shares outstanding | 22m | 25m | 34m | 36m | 41m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Jan 2025 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 54 | 43 | 46 | 47 | 42 | 30 | 24 | 31 |
| Total current assets | 221 | 141 | 136 | 140 | 162 | 175 | 159 | 185 |
| Total assets | 347 | 234 | 228 | 203 | 218 | 219 | 202 | 225 |
| Accounts payable | 69 | 46 | 52 | 57 | 72 | 70 | 65 | 70 |
| Deferred revenue (current) | 98 | 103 | 85 | 54 | 47 | 54 | 36 | 46 |
| Total current liabilities | 278 | 230 | 210 | 195 | 195 | 196 | 178 | 185 |
| Short-term debt | — | 0 | — | 4 | 3 | — | — | — |
| Long-term debt | 40 | 9 | 31 | 33 | 54 | 60 | 66 | 70 |
| Total debt | 40 | 9 | 31 | 36 | 57 | 60 | 66 | 70 |
| Total liabilities | 346 | 269 | 270 | 252 | 271 | 275 | 263 | 275 |
| Shareholders' equity | 1 | −35 | −43 | −49 | −53 | −57 | −60 | −50 |
| Shares outstanding | 34m | 34m | 34m | 35m | 36m | 36m | 36m | 41m |
Compare with peers
- Concrete Pumping Holdings, Inc. balance sheet
- Energy Services Of America Corp balance sheet
- Southland Holdings, Inc. balance sheet
- Limbach Holdings, Inc. balance sheet
- Cadeler A/s balance sheet
Head to head: BBCP vs SHIMESOA vs SHIMSHIM vs SLND
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies