Expand Energy balance sheet
At the end of fiscal 2025, Expand Energy had total assets of $28.29bn, total liabilities of $9.71bn and shareholders' equity of $18.58bn. It held $616m in cash against $5.03bn of debt: net debt of $4.41bn.
Balance sheet
| Fiscal year | 2008Dec 2008 | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.7 | 0.3 | 0.1 | 0.4 | 0.3 | 0.8 | 4.1 | 0.8 | 0.9 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 1.1 | 0.3 | 0.6 | 0.1 |
| Receivables | 1.3 | 1.3 | 2.0 | 2.5 | 2.2 | 2.2 | 2.2 | 1.1 | 1.1 | 1.3 | 1.2 | 1.0 | 0.7 | 1.4 | 0.6 | 1.2 | 1.6 | 1.4 |
| Inventory | 0.1 | 0.0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.2 |
| Total current assets | 4.3 | 2.4 | 3.3 | 3.2 | 2.9 | 3.7 | 7.5 | 2.5 | 2.1 | 1.5 | 1.6 | 1.3 | 1.1 | 2.7 | 2.6 | 2.0 | 2.9 | 3.1 |
| Goodwill | — | — | — | — | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — | 0.0 | 0.3 |
| Total assets | 38.6 | 29.9 | 37.2 | 41.8 | 41.6 | 41.8 | 40.7 | 17.3 | 13.0 | 12.4 | 12.7 | 16.2 | 6.6 | 15.5 | 14.4 | 27.9 | 28.3 | 29.7 |
| Accounts payable | 1.6 | 1.0 | 2.1 | 3.3 | 1.7 | 1.6 | 2.0 | 0.9 | 0.7 | 0.7 | 0.8 | 0.5 | 0.3 | 0.6 | 0.4 | 0.8 | 0.8 | 1.2 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0.1 | 0.1 | 0.1 | 0.0 | — | — | — | — | — |
| Total current liabilities | 3.6 | 2.7 | 4.5 | 7.1 | 6.3 | 5.5 | 5.7 | 3.7 | 3.6 | 2.4 | 2.9 | 2.4 | 3.1 | 2.7 | 1.3 | 3.1 | 2.9 | 3.4 |
| Short-term debt | — | — | — | 0.0 | 0.5 | 0.0 | 0.4 | 0.4 | 0.5 | 0.1 | 0.4 | 0.4 | 1.9 | — | 0.0 | 0.4 | 0.0 | — |
| Long-term debt | 13.2 | 12.3 | 12.6 | 10.6 | 12.2 | 12.9 | 11.2 | 10.3 | 9.9 | 9.9 | 7.3 | 9.1 | 0.0 | 3.1 | 2.0 | 5.3 | 5.0 | 4.6 |
| Total debt | 13.2 | 12.3 | 12.6 | 10.6 | 12.6 | 12.9 | 11.5 | 10.7 | 10.4 | 10.0 | 7.7 | 9.5 | 9.1 | 3.1 | 2.0 | 5.7 | 5.0 | 4.6 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | 11.8 | 11.9 | 6.3 | 3.6 | 10.3 | 9.7 | 10.2 |
| Shareholders' equity | 17.0 | 11.4 | 15.3 | 16.6 | 15.6 | 16.0 | 16.9 | 2.1 | −1.3 | −0.5 | 2.1 | 4.4 | −5.3 | 9.1 | 10.7 | 17.6 | 18.6 | 19.5 |
| Net debt (negative = net cash) | 11.4 | 12.0 | 12.5 | 10.3 | 12.3 | 12.0 | 7.4 | 9.9 | 9.6 | 10.0 | 7.7 | 9.5 | 8.8 | 3.0 | 0.9 | 5.4 | 4.4 | 4.5 |
| Shares outstanding | — | 9,728m | 9,829m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.2 | 1.4 | 1.1 | 1.0 | 1.6 | 1.3 | 1.1 | 1.4 |
| Inventory | — | — | — | — | 0.0 | — | — | 0.2 |
| Total current assets | 2.0 | 2.1 | 2.3 | 2.2 | 2.9 | 4.4 | 2.8 | 3.1 |
| Goodwill | — | — | — | — | 0.0 | — | — | 0.3 |
| Total assets | 27.9 | 27.9 | 27.8 | 27.6 | 28.3 | 29.5 | 28.0 | 29.7 |
| Accounts payable | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.2 |
| Total current liabilities | 3.1 | 3.6 | 2.9 | 2.8 | 2.9 | 4.0 | 3.0 | 3.4 |
| Short-term debt | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | — | — |
| Long-term debt | 5.3 | 5.2 | 5.1 | 5.0 | 5.0 | 4.1 | 3.7 | 4.6 |
| Total debt | 5.7 | 5.2 | 5.1 | 5.0 | 5.0 | 5.0 | 3.7 | 4.6 |
| Total liabilities | 10.3 | 10.7 | 9.8 | 9.5 | 9.7 | 10.0 | 8.6 | 10.2 |
| Shareholders' equity | 17.6 | 17.2 | 17.9 | 18.2 | 18.6 | 19.5 | 19.4 | 19.5 |
Compare with peers
- Diamondback Energy balance sheet
- Devon Energy balance sheet
- Ovintiv Inc. balance sheet
- EQT Corporation balance sheet
- EOG Resources balance sheet
Head to head: EXE vs FANGDVN vs EXEEXE vs OVV
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies