Freeport-McMoRan balance sheet
At the end of fiscal 2025, Freeport-McMoRan had total assets of $58.17bn, total liabilities of $27.40bn and shareholders' equity of $18.90bn. It held $3.82bn in cash against $9.38bn of debt.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4.8 | 3.7 | 1.9 | 0.3 | 0.2 | 4.2 | 4.5 | 4.2 | 2.0 | 3.7 | 8.1 | 8.1 | 4.8 | 3.9 | 3.8 | 4.1 |
| Receivables | 0.9 | 0.9 | 1.7 | 1.0 | 0.6 | 1.1 | 1.3 | 0.8 | 0.7 | 0.9 | 1.2 | 1.3 | 1.2 | 0.6 | 1.0 | 0.7 |
| Inventory | — | — | 5.0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 10.0 | 10.3 | 10.0 | 9.0 | 7.5 | 10.4 | 10.6 | 10.5 | 7.9 | 9.3 | 14.8 | 15.6 | 14.1 | 13.3 | 13.8 | 14.2 |
| Goodwill | — | 0.0 | 1.9 | 0.0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 32.1 | 35.4 | 63.4 | 58.7 | 46.6 | 37.3 | 37.3 | 42.2 | 40.8 | 42.1 | 48.0 | 51.1 | 52.5 | 54.8 | 58.2 | 59.7 |
| Accounts payable | — | — | — | — | 2.3 | 1.5 | 1.5 | 1.7 | 1.7 | 1.5 | 2.0 | 2.7 | 2.5 | 2.8 | 2.9 | — |
| Deferred revenue (current) | 0.1 | 0.1 | — | — | 0.0 | 0.1 | 0.1 | 0.0 | — | — | — | — | — | — | — | — |
| Total current liabilities | 2.9 | 3.3 | 4.8 | 5.2 | 4.3 | 4.3 | 4.9 | 3.3 | 3.2 | 3.4 | 5.9 | 6.3 | 5.8 | 5.5 | 6.0 | 6.9 |
| Short-term debt | 0.0 | 0.0 | 0.3 | 0.5 | 0.6 | 1.2 | 1.4 | 0.0 | 0.0 | 0.0 | 0.4 | 1.0 | 0.8 | 0.0 | 0.5 | 1.2 |
| Long-term debt | 3.5 | 3.5 | 20.4 | 18.4 | 19.7 | 14.8 | 11.8 | 11.1 | 9.8 | 9.7 | 9.1 | 9.6 | 8.7 | 8.9 | 8.9 | 8.2 |
| Total debt | 3.5 | 3.5 | 20.7 | 18.8 | 20.4 | 16.0 | 13.2 | 11.1 | 9.8 | 9.7 | 9.5 | 10.6 | 9.4 | 8.9 | 9.4 | 9.4 |
| Total liabilities | 13.5 | 14.1 | 37.5 | 35.4 | 33.8 | 28.1 | 26.0 | 24.3 | 23.4 | 23.5 | 25.0 | 26.2 | 25.2 | 26.1 | 27.4 | 27.5 |
| Shareholders' equity | 15.6 | 17.5 | 20.9 | 18.3 | 7.8 | 6.1 | 8.0 | 9.8 | 9.3 | 10.2 | 14.0 | 15.6 | 16.7 | 17.6 | 18.9 | 20.1 |
| Non-controlling interests and other (assets − liabilities − equity) | 2.9 | 3.8 | 4.9 | 4.9 | 5.0 | 3.2 | 3.3 | 8.1 | 8.2 | 8.5 | 9.0 | 9.3 | 10.6 | 11.2 | 11.9 | 12.1 |
| Shares outstanding | 945m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.0 | 0.6 | 0.7 | 0.9 | 0.9 | 1.0 | 0.7 | 0.7 |
| Total current assets | 14.5 | 13.3 | 13.8 | 13.6 | 13.6 | 13.8 | 14.1 | 14.2 |
| Total assets | 55.4 | 54.8 | 56.0 | 56.5 | 56.8 | 58.2 | 58.8 | 59.7 |
| Accounts payable | — | 2.8 | — | — | — | 2.9 | — | — |
| Total current liabilities | 6.2 | 5.5 | 5.9 | 5.5 | 5.5 | 6.0 | 5.9 | 6.9 |
| Short-term debt | 0.8 | 0.0 | 0.5 | 0.3 | 0.4 | 0.5 | 0.5 | 1.2 |
| Long-term debt | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.2 |
| Total debt | 9.7 | 8.9 | 9.4 | 9.3 | 9.3 | 9.4 | 9.4 | 9.4 |
| Total liabilities | 26.5 | 26.1 | 26.8 | 26.5 | 26.4 | 27.4 | 27.3 | 27.5 |
| Shareholders' equity | 17.5 | 17.6 | 17.7 | 18.2 | 18.7 | 18.9 | 19.5 | 20.1 |
| Non-controlling interests and other (assets − liabilities − equity) | 11.3 | 11.2 | 11.5 | 11.8 | 11.7 | 11.9 | 12.0 | 12.1 |
Compare with peers
Head to head: FCX vs SCCOFCX vs HBMERO vs FCX
More: Copper stocks compared, Materials sector, rankings of US companies