Factset Research Systems Inc income statement
In fiscal 2026, Factset Research Systems Inc reported revenue of $2.48bn, up 6.7% on the year before, operating income of $700m (a 28.3% margin) and net income of $533m, or $14.57 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Aug 2010 | 2011Aug 2011 | 2012Aug 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Aug 2016 | 2017Aug 2017 | 2018Aug 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 | 2026Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 727 | 806 | 858 | 920 | 1,007 | 1,127 | 1,221 | 1,350 | 1,435 | 1,494 | 1,591 | 1,844 | 2,086 | 2,203 | 2,322 | 2,476 |
| Cost of revenue | — | — | — | — | — | — | 487 | 567 | 659 | 663 | 695 | 786 | 871 | 973 | 1,012 | 1,098 | 1,223 |
| Gross profit | — | — | — | — | — | — | 640 | 655 | 691 | 772 | 799 | 805 | 973 | 1,112 | 1,191 | 1,224 | 1,253 |
| Research and development | — | — | — | — | — | — | — | 215 | 217 | 215 | 224 | 250 | 255 | 267 | 265 | 301 | 346 |
| Selling, general and administrative | 213 | 244 | 257 | 282 | 264 | 270 | 290 | 302 | 325 | 334 | 343 | 331 | 433 | 483 | 490 | 476 | 553 |
| Operating income | 222 | 238 | 273 | 269 | 302 | 332 | 350 | 352 | 366 | 438 | 440 | 474 | 475 | 629 | 701 | 748 | 700 |
| Interest expense | — | — | — | — | — | — | — | 8 | 16 | 20 | 13 | 8 | 36 | 66 | 66 | 56 | 55 |
| Income before tax | 222 | 239 | 275 | 271 | 303 | 334 | 461 | 344 | 352 | 422 | 427 | 468 | 444 | 584 | 652 | 721 | 650 |
| Income tax | 72 | 68 | 86 | 72 | 92 | 93 | 122 | 86 | 85 | 69 | 54 | 68 | 47 | 116 | 114 | 124 | 116 |
| Net income | 150 | 171 | 189 | 199 | 212 | 241 | 339 | 258 | 267 | 353 | 373 | 400 | 397 | 468 | 537 | 597 | 533 |
| Diluted EPS | $3.13 | $3.61 | $4.12 | $4.45 | $4.92 | $5.71 | $8.19 | $6.51 | $6.78 | $9.08 | $9.65 | $10.36 | $10.25 | $12.04 | $13.91 | $15.55 | $14.57 |
| Diluted shares (average) | 48m | 47m | 46m | 45m | 43m | 42m | 41m | 40m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 38m | 37m |
| EBITDA | 259 | 275 | 307 | 305 | 337 | 363 | 388 | 400 | 423 | 498 | 497 | 539 | 562 | 735 | 826 | 906 | 881 |
| Quarter | 2025 Q1Nov 2024 | 2025 Q2Feb 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 | 2026 Q4Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 571 | 586 | 597 | 608 | 611 | 623 | 635 |
| Cost of revenue | 259 | 270 | 281 | 289 | 288 | 297 | 312 | 326 |
| Gross profit | 310 | 301 | 305 | 308 | 320 | 314 | 311 | 308 |
| Selling, general and administrative | 119 | 116 | 111 | 131 | 128 | 129 | 144 | 152 |
| Operating income | 191 | 185 | 194 | 177 | 192 | 185 | 166 | 157 |
| Interest expense | 14 | 14 | 15 | 13 | 13 | 13 | 14 | 14 |
| Income before tax | 180 | 172 | 180 | 189 | 190 | 161 | 154 | 144 |
| Income tax | 30 | 27 | 31 | 35 | 38 | 28 | 27 | 23 |
| Net income | 150 | 145 | 149 | 154 | 153 | 133 | 127 | 121 |
| Diluted EPS | $3.89 | $3.76 | $3.87 | $4.02 | $4.06 | $3.59 | $3.50 | $3.41 |
| EBITDA | 227 | 224 | 235 | 220 | 236 | 229 | 212 | 204 |
Compare with peers
- Morningstar, Inc. income statement
- Tradeweb Markets Inc. income statement
- MSCI income statement
- Cboe Global Markets income statement
- Coinbase income statement
Head to head: FDS vs MORNFDS vs TWFDS vs MSCI
More: Financial Exchanges & Data stocks compared, Financials sector, rankings of US companies