MSCI income statement
In fiscal 2025, MSCI reported revenue of $3.13bn, up 9.7% on the year before, operating income of $1.71bn (a 54.7% margin) and net income of $1.20bn, or $15.69 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Nov 2009 | 2010Nov 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 663 | 901 | 827 | 913 | 997 | 1,075 | 1,151 | 1,274 | 1,434 | 1,558 | 1,695 | 2,044 | 2,249 | 2,529 | 2,856 | 3,134 | 3,432 |
| Cost of revenue | — | — | — | — | 241 | 277 | 268 | 252 | 274 | 287 | 295 | 292 | — | — | — | — | — | — |
| Gross profit | — | — | — | — | 673 | 720 | 807 | 899 | 1,000 | 1,147 | 1,263 | 1,404 | — | — | — | — | — | — |
| Research and development | — | — | — | — | 61 | 71 | 77 | 75 | 76 | 81 | 98 | 101 | 112 | 107 | 132 | 159 | 178 | 184 |
| Selling, general and administrative | 136 | 190 | 213 | 212 | 232 | 279 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling and marketing | — | — | — | — | — | — | 162 | 167 | 177 | 193 | 219 | 216 | 243 | 265 | 276 | 291 | 320 | 346 |
| General and administrative | — | — | — | — | — | — | 86 | 87 | 88 | 100 | 110 | 115 | 148 | 147 | 154 | 182 | 180 | 206 |
| Operating income | 151 | 206 | 322 | 318 | 340 | 337 | 404 | 488 | 580 | 687 | 756 | 885 | 1,073 | 1,208 | 1,385 | 1,529 | 1,714 | 1,910 |
| Interest expense | 20 | 51 | 56 | 56 | 26 | 32 | 62 | 102 | 116 | 133 | 148 | 156 | 160 | 172 | 187 | 186 | 210 | 278 |
| Income before tax | 132 | 153 | 263 | 261 | 313 | 308 | 350 | 386 | 467 | 630 | 603 | 686 | 858 | 1,044 | 1,369 | 1,356 | 1,494 | 1,623 |
| Income tax | 50 | 61 | 90 | 96 | 113 | 109 | 120 | 125 | 163 | 122 | 40 | 84 | 132 | 173 | 220 | 247 | 292 | 240 |
| Net income | 82 | 92 | 173 | 184 | 223 | 284 | 224 | 261 | 304 | 508 | 564 | 602 | 726 | 871 | 1,149 | 1,109 | 1,202 | 1,384 |
| Diluted EPS | $0.80 | $0.81 | $1.41 | $1.48 | $1.83 | $2.43 | $2.03 | $2.70 | $3.31 | $5.66 | $6.59 | $7.12 | $8.70 | $10.72 | $14.39 | $14.05 | $15.69 | $18.87 |
| Diluted shares (average) | 101m | 113m | 122m | 123m | 121m | 117m | 110m | 97m | 92m | 90m | 86m | 85m | 83m | 81m | 80m | 79m | 77m | 73m |
| EBITDA | 163 | 224 | 341 | 337 | 363 | 363 | 435 | 522 | 615 | 718 | 786 | 915 | 1,102 | 1,235 | 1,406 | 1,545 | 1,737 | 1,936 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 746 | 773 | 793 | 823 | 851 | 867 | 892 |
| Research and development | 38 | 48 | 44 | 45 | 41 | 50 | 46 | 48 |
| Selling and marketing | 77 | 79 | 78 | 80 | 83 | 86 | 87 | 90 |
| General and administrative | 44 | 57 | 38 | 42 | 43 | 69 | 46 | 48 |
| Operating income | 405 | 377 | 425 | 448 | 464 | 457 | 488 | 502 |
| Interest expense | 46 | 47 | 46 | 54 | 64 | 69 | 71 | 75 |
| Income before tax | 363 | 331 | 378 | 397 | 389 | 389 | 417 | 428 |
| Income tax | 58 | 43 | 74 | 71 | 104 | −17 | 75 | 77 |
| Net income | 306 | 289 | 304 | 325 | 285 | 406 | 342 | 351 |
| Diluted EPS | $3.90 | $3.71 | $3.92 | $4.25 | $3.82 | $5.53 | $4.69 | $4.86 |
| EBITDA | 410 | 382 | 431 | 453 | 471 | 463 | 494 | 509 |
Compare with peers
- Morningstar, Inc. income statement
- Factset Research Systems Inc income statement
- Tradeweb Markets Inc. income statement
- Cboe Global Markets income statement
- Coinbase income statement
Head to head: MORN vs MSCIFDS vs MSCIMSCI vs TWCBOE vs MSCI
More: Financial Exchanges & Data stocks compared, Financials sector, rankings of US companies