Franklin Electric Co Inc balance sheet
At the end of fiscal 2025, Franklin Electric Co Inc had total assets of $1.94bn and shareholders' equity of $1.32bn. It held $99.7m in cash against $167m of debt: net debt of $67.4m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 87 | 140 | 153 | 103 | 135 | 59 | 82 | 104 | 67 | 59 | 64 | 131 | 41 | 46 | 85 | 221 | 100 | 159 |
| Receivables | 63 | 71 | 78 | 103 | 115 | 144 | 127 | 146 | 171 | 173 | 173 | 160 | 196 | 230 | 222 | 227 | 248 | 356 |
| Inventory | 134 | 140 | 142 | 192 | 192 | 221 | 195 | 203 | 312 | 314 | 300 | 301 | 450 | 545 | 509 | 484 | 553 | 625 |
| Total current assets | 312 | 379 | 400 | 429 | 472 | 470 | 438 | 484 | 589 | 580 | 567 | 619 | 725 | 858 | 854 | 964 | 959 | 1,209 |
| Goodwill | 162 | 165 | 169 | 208 | 207 | 209 | 200 | 200 | 237 | 249 | 256 | 267 | 330 | 328 | 342 | 339 | 398 | 603 |
| Total assets | 718 | 789 | 830 | 976 | 1,052 | 1,076 | 996 | 1,040 | 1,185 | 1,182 | 1,195 | 1,272 | 1,575 | 1,694 | 1,728 | 1,821 | 1,944 | 2,639 |
| Accounts payable | 32 | 39 | 45 | 69 | 58 | 71 | 58 | 64 | 79 | 77 | 83 | 96 | 165 | 139 | 152 | 157 | 175 | 215 |
| Total current liabilities | 83 | 109 | 124 | 146 | 138 | 201 | 145 | 158 | 246 | 256 | 186 | 204 | 396 | 406 | 287 | 434 | 344 | 519 |
| Short-term debt | 1 | 1 | 14 | 15 | 15 | 34 | 33 | 34 | 100 | 112 | 22 | 3 | 98 | 127 | 12 | 118 | 32 | 127 |
| Long-term debt | 151 | 151 | 150 | 151 | 189 | 177 | 188 | 157 | 126 | 94 | 93 | 92 | 91 | 89 | 88 | 12 | 135 | 433 |
| Total debt | 152 | 153 | 164 | 166 | 190 | 178 | 221 | 191 | 226 | 207 | 115 | 95 | 189 | 216 | 101 | 130 | 167 | 561 |
| Shareholders' equity | 388 | 426 | 448 | 514 | 596 | 597 | 558 | 613 | 701 | 734 | 797 | 848 | 947 | 1,068 | 1,207 | 1,266 | 1,323 | 1,446 |
| Net debt (negative = net cash) | 65 | 12 | 11 | 63 | 55 | 119 | 139 | 86 | 159 | 147 | 51 | −36 | 148 | 170 | 16 | −91 | 67 | 402 |
| Shares outstanding | 46m | 47m | 47m | 47m | 48m | 48m | 46m | 46m | 47m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 44m | 44m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 227 | 272 | 315 | 291 | 248 | 298 | 352 | 356 |
| Inventory | 484 | 560 | 574 | 569 | 553 | 583 | 598 | 625 |
| Total current assets | 964 | 957 | 1,036 | 1,017 | 959 | 1,015 | 1,097 | 1,209 |
| Goodwill | 339 | 392 | 396 | 398 | 398 | 400 | 432 | 603 |
| Total assets | 1,821 | 1,929 | 2,018 | 1,997 | 1,944 | 1,997 | 2,151 | 2,639 |
| Accounts payable | 157 | 190 | 207 | 186 | 175 | 174 | 206 | 215 |
| Total current liabilities | 434 | 484 | 604 | 401 | 344 | 380 | 456 | 519 |
| Short-term debt | 118 | 150 | 270 | 69 | 32 | 90 | 108 | 127 |
| Long-term debt | 12 | 15 | 15 | 135 | 135 | 134 | 134 | 433 |
| Total debt | 129 | 165 | 285 | 204 | 167 | 224 | 243 | 561 |
| Shareholders' equity | 1,266 | 1,297 | 1,262 | 1,318 | 1,323 | 1,340 | 1,408 | 1,446 |
| Shares outstanding | 46m | 46m | 44m | 45m | 44m | 44m | 44m | 44m |
Compare with peers
- Graco Inc balance sheet
- Kennametal Inc balance sheet
- ATS Corp balance sheet
- RBC Bearings Inc balance sheet
- MSA Safety Inc balance sheet
Head to head: FELE vs GGGFELE vs KMTATS vs FELE
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies