Franklin Electric Co Inc cash flow statement
In fiscal 2025, Franklin Electric Co Inc's operations generated $239m of cash; it spent $45.3m on capital projects, leaving free cash flow of $194m. It returned $50.0m in dividends and $166m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 113 | 95 | 100 | 70 | 98 | 47 | 100 | 115 | 67 | 128 | 178 | 212 | 130 | 102 | 316 | 261 | 239 | 243 |
| Depreciation and amortisation | 25 | 24 | 25 | 28 | 31 | 37 | 35 | 36 | 39 | 39 | 37 | 36 | 45 | 50 | 52 | 56 | 63 | 70 |
| Stock-based pay | 5 | 4 | 4 | 6 | 5 | 7 | 6 | 7 | 7 | 8 | 9 | 10 | 12 | 11 | 10 | 12 | 13 | 14 |
| Capital spending | 12 | 14 | 22 | 39 | 68 | 36 | 26 | 39 | 33 | 22 | 22 | 23 | 30 | 42 | 41 | 42 | 45 | 50 |
| Free cash flow | 101 | 81 | 78 | 31 | 31 | 12 | 73 | 76 | 33 | 106 | 156 | 189 | 100 | 60 | 274 | 220 | 194 | 193 |
| Free cash flow after stock pay | 96 | 77 | 74 | 25 | 26 | 4 | 68 | 69 | 26 | 98 | 147 | 179 | 88 | 49 | 264 | 208 | 180 | 180 |
| Dividends paid | 12 | 12 | 13 | 14 | 15 | 17 | 19 | 19 | 20 | 23 | 28 | 30 | 33 | 37 | 42 | 47 | 50 | 50 |
| Share buybacks | 0 | 7 | 14 | 22 | 12 | 11 | 49 | 7 | 4 | 34 | 11 | 20 | 26 | 40 | 43 | 61 | 166 | 61 |
| Shares issued | 1 | 5 | 9 | 15 | 14 | 3 | 2 | 5 | 4 | 9 | 3 | 4 | 16 | 4 | 9 | 7 | 5 | 7 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 110 | −19 | 51 | 103 | 104 | −41 | 100 | 80 |
| Depreciation and amortisation | 14 | 14 | 16 | 16 | 17 | 17 | 17 | 19 |
| Stock-based pay | 2 | 5 | 3 | 2 | 3 | 4 | 4 | 3 |
| Capital spending | 13 | 7 | 12 | 11 | 16 | 9 | 11 | 14 |
| Free cash flow | 97 | −26 | 40 | 91 | 89 | −50 | 89 | 66 |
| Free cash flow after stock pay | 96 | −31 | 37 | 89 | 86 | −54 | 85 | 63 |
| Shares issued | 2 | 1 | 2 | 1 | 1 | 3 | 2 | 1 |
Compare with peers
- Graco Inc cash flow
- Kennametal Inc cash flow
- ATS Corp cash flow
- RBC Bearings Inc cash flow
- MSA Safety Inc cash flow
Head to head: FELE vs GGGFELE vs KMTATS vs FELE
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies